[LIONPSIM] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -31.12%
YoY- 19.42%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 108,692 118,376 123,868 96,134 86,626 86,217 79,994 22.56%
PBT 135,540 2,432 7,162 -12,001 -7,386 3,868 12,422 388.39%
Tax -256 -1,224 -1,144 -2,640 -2,471 -2,134 -9,761 -91.07%
NP 135,284 1,208 6,018 -14,641 -9,857 1,734 2,661 1256.11%
-
NP to SH 139,391 2,971 7,669 -11,076 -8,447 2,768 3,088 1153.21%
-
Tax Rate 0.19% 50.33% 15.97% - - 55.17% 78.58% -
Total Cost -26,592 117,168 117,850 110,775 96,483 84,483 77,333 -
-
Net Worth 869,015 764,874 631,178 745,418 756,447 763,296 632,075 23.52%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 869,015 764,874 631,178 745,418 756,447 763,296 632,075 23.52%
NOSH 217,798 210,709 210,392 210,570 210,124 209,696 210,691 2.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 124.47% 1.02% 4.86% -15.23% -11.38% 2.01% 3.33% -
ROE 16.04% 0.39% 1.22% -1.49% -1.12% 0.36% 0.49% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 49.90 56.18 58.87 45.65 41.23 41.12 37.97 19.88%
EPS 64.00 1.41 3.64 -5.26 -4.02 1.32 1.47 1123.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.63 3.00 3.54 3.60 3.64 3.00 20.83%
Adjusted Per Share Value based on latest NOSH - 210,570
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 46.94 51.12 53.49 41.51 37.41 37.23 34.54 22.57%
EPS 60.19 1.28 3.31 -4.78 -3.65 1.20 1.33 1155.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7527 3.303 2.7256 3.219 3.2666 3.2962 2.7295 23.52%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.37 0.80 0.85 0.90 1.10 1.08 1.24 -
P/RPS 0.74 1.42 1.44 1.97 2.67 2.63 3.27 -62.69%
P/EPS 0.58 56.74 23.32 -17.11 -27.36 81.82 84.60 -96.33%
EY 172.97 1.76 4.29 -5.84 -3.65 1.22 1.18 2638.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.22 0.28 0.25 0.31 0.30 0.41 -63.44%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 27/08/08 27/05/08 25/02/08 26/11/07 29/08/07 -
Price 0.33 0.41 0.72 0.93 0.94 1.07 1.16 -
P/RPS 0.66 0.73 1.22 2.04 2.28 2.60 3.06 -63.86%
P/EPS 0.52 29.08 19.75 -17.68 -23.38 81.06 79.15 -96.43%
EY 193.94 3.44 5.06 -5.66 -4.28 1.23 1.26 2728.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.11 0.24 0.26 0.26 0.29 0.39 -65.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment