[LIONPSIM] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -195.03%
YoY- 73.63%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 552,836 631,971 407,255 268,977 215,805 421,749 426,739 4.40%
PBT 21,113 127,522 152,777 -15,519 -8,387 -45,417 26,378 -3.64%
Tax 168,980 -11,753 -4,979 -7,245 -58,154 -2,949 -5,302 -
NP 190,093 115,769 147,798 -22,764 -66,541 -48,366 21,076 44.25%
-
NP to SH 198,305 104,499 155,060 -16,755 -63,540 -43,814 21,076 45.27%
-
Tax Rate -800.36% 9.22% 3.26% - - - 20.10% -
Total Cost 362,743 516,202 259,457 291,741 282,346 470,115 405,663 -1.84%
-
Net Worth 1,203,953 1,034,848 866,530 745,134 1,178,767 1,484,259 1,345,320 -1.83%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 69,458 - - - - - 10,301 37.42%
Div Payout % 35.03% - - - - - 48.88% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,203,953 1,034,848 866,530 745,134 1,178,767 1,484,259 1,345,320 -1.83%
NOSH 231,529 230,478 212,906 210,489 210,119 209,937 206,021 1.96%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 34.39% 18.32% 36.29% -8.46% -30.83% -11.47% 4.94% -
ROE 16.47% 10.10% 17.89% -2.25% -5.39% -2.95% 1.57% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 238.78 274.20 191.28 127.79 102.71 200.89 207.13 2.39%
EPS 85.65 45.34 72.83 -7.96 -30.24 -20.87 10.23 42.47%
DPS 30.00 0.00 0.00 0.00 0.00 0.00 5.00 34.78%
NAPS 5.20 4.49 4.07 3.54 5.61 7.07 6.53 -3.72%
Adjusted Per Share Value based on latest NOSH - 210,570
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 238.73 272.91 175.87 116.15 93.19 182.13 184.28 4.40%
EPS 85.63 45.13 66.96 -7.24 -27.44 -18.92 9.10 45.27%
DPS 29.99 0.00 0.00 0.00 0.00 0.00 4.45 37.41%
NAPS 5.1991 4.4688 3.742 3.2177 5.0903 6.4095 5.8095 -1.83%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.80 1.51 0.36 0.90 2.99 1.84 2.30 -
P/RPS 0.75 0.55 0.19 0.70 2.91 0.92 1.11 -6.32%
P/EPS 2.10 3.33 0.49 -11.31 -9.89 -8.82 22.48 -32.62%
EY 47.58 30.03 202.31 -8.84 -10.11 -11.34 4.45 48.39%
DY 16.67 0.00 0.00 0.00 0.00 0.00 2.17 40.44%
P/NAPS 0.35 0.34 0.09 0.25 0.53 0.26 0.35 0.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 24/05/10 27/05/09 27/05/08 22/05/07 26/05/06 24/05/05 -
Price 1.60 1.26 0.68 0.93 2.94 3.54 1.93 -
P/RPS 0.67 0.46 0.36 0.73 2.86 1.76 0.93 -5.31%
P/EPS 1.87 2.78 0.93 -11.68 -9.72 -16.96 18.87 -31.96%
EY 53.53 35.98 107.10 -8.56 -10.29 -5.90 5.30 46.99%
DY 18.75 0.00 0.00 0.00 0.00 0.00 2.59 39.06%
P/NAPS 0.31 0.28 0.17 0.26 0.52 0.50 0.30 0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment