[LIONPSIM] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -66.73%
YoY- 100.3%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 111,738 100,796 85,497 91,584 85,431 77,146 95,208 11.23%
PBT 5,420 13,354 11,868 2,217 1,493 1,138 -336,870 -
Tax -856 -813 2,083 -2,054 -998 -988 -1,624 -34.67%
NP 4,564 12,541 13,951 163 495 150 -338,494 -
-
NP to SH 4,564 12,542 13,942 164 493 147 -338,644 -
-
Tax Rate 15.79% 6.09% -17.55% 92.65% 66.85% 86.82% - -
Total Cost 107,174 88,255 71,546 91,421 84,936 76,996 433,702 -60.52%
-
Net Worth 544,506 551,341 652,893 524,002 524,031 520,485 514,621 3.82%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 544,506 551,341 652,893 524,002 524,031 520,485 514,621 3.82%
NOSH 231,571 231,571 231,571 231,571 231,571 231,572 228,720 0.82%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.08% 12.44% 16.32% 0.18% 0.58% 0.19% -355.53% -
ROE 0.84% 2.27% 2.14% 0.03% 0.09% 0.03% -65.80% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 49.05 44.24 30.77 40.20 37.50 33.79 41.63 11.52%
EPS 2.00 5.51 6.12 0.07 0.22 0.06 -148.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.42 2.35 2.30 2.30 2.28 2.25 4.09%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 48.96 44.16 37.46 40.13 37.43 33.80 41.71 11.24%
EPS 2.00 5.50 6.11 0.07 0.22 0.06 -148.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3857 2.4157 2.8606 2.2959 2.296 2.2805 2.2548 3.82%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.69 0.72 0.57 0.525 0.465 0.52 0.61 -
P/RPS 1.41 1.63 1.85 1.31 1.24 1.54 1.47 -2.73%
P/EPS 34.44 13.08 11.36 729.32 214.90 807.53 -0.41 -
EY 2.90 7.65 8.80 0.14 0.47 0.12 -242.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.24 0.23 0.20 0.23 0.27 4.86%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 21/11/17 28/08/17 24/05/17 22/02/17 23/11/16 22/08/16 -
Price 0.705 0.78 0.485 0.62 0.54 0.49 0.56 -
P/RPS 1.44 1.76 1.58 1.54 1.44 1.45 1.35 4.38%
P/EPS 35.19 14.17 9.66 861.30 249.56 760.94 -0.38 -
EY 2.84 7.06 10.35 0.12 0.40 0.13 -264.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.21 0.27 0.23 0.21 0.25 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment