[LIONPSIM] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -100.13%
YoY- -108.29%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 208,086 100,309 117,455 155,472 141,005 155,873 62,792 121.79%
PBT 3,574 -871 -4,038 295 138,166 4,310 25,984 -73.25%
Tax -1,362 -555 188 -1,104 -855 -1,025 -984 24.12%
NP 2,212 -1,426 -3,850 -809 137,311 3,285 25,000 -80.05%
-
NP to SH 3,667 -1,464 -3,070 -180 137,311 3,285 25,000 -72.08%
-
Tax Rate 38.11% - - 374.24% 0.62% 23.78% 3.79% -
Total Cost 205,874 101,735 121,305 156,281 3,694 152,588 37,792 208.64%
-
Net Worth 733,602 731,324 729,046 729,046 717,655 578,680 578,680 17.08%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 733,602 731,324 729,046 729,046 717,655 578,680 578,680 17.08%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.06% -1.42% -3.28% -0.52% 97.38% 2.11% 39.81% -
ROE 0.50% -0.20% -0.42% -0.02% 19.13% 0.57% 4.32% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 91.34 44.03 51.55 68.24 61.89 68.42 27.56 121.80%
EPS 1.61 -0.64 -1.35 -0.08 60.27 1.44 10.97 -72.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 3.21 3.20 3.20 3.15 2.54 2.54 17.08%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 89.86 43.32 50.72 67.14 60.89 67.31 27.12 121.77%
EPS 1.58 -0.63 -1.33 -0.08 59.30 1.42 10.80 -72.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1679 3.1581 3.1483 3.1483 3.0991 2.4989 2.4989 17.08%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.56 0.62 0.675 0.625 0.59 0.345 0.32 -
P/RPS 0.61 1.41 1.31 0.92 0.95 0.50 1.16 -34.77%
P/EPS 34.79 -96.48 -50.09 -791.07 0.98 23.93 2.92 419.30%
EY 2.87 -1.04 -2.00 -0.13 102.15 4.18 34.29 -80.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.21 0.20 0.19 0.14 0.13 19.52%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 25/11/21 27/09/21 24/05/21 24/02/21 24/11/20 25/08/20 -
Price 0.55 0.60 0.625 0.73 0.57 0.405 0.31 -
P/RPS 0.60 1.36 1.21 1.07 0.92 0.59 1.12 -33.96%
P/EPS 34.17 -93.37 -46.38 -923.97 0.95 28.09 2.83 423.92%
EY 2.93 -1.07 -2.16 -0.11 105.74 3.56 35.40 -80.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.20 0.23 0.18 0.16 0.12 26.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment