[NOMAD] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 101.83%
YoY- -95.05%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 7,881 9,305 7,762 7,284 9,207 5,720 20,792 -47.53%
PBT 820 -1,022 856 930 -27,210 -3,162 -3,093 -
Tax 356 1,022 -4 -446 27,210 3,162 3,093 -76.24%
NP 1,176 0 852 484 0 0 0 -
-
NP to SH 1,176 -1,484 852 484 -26,391 -2,355 -2,615 -
-
Tax Rate -43.41% - 0.47% 47.96% - - - -
Total Cost 6,705 9,305 6,910 6,800 9,207 5,720 20,792 -52.87%
-
Net Worth 178,359 166,949 155,064 153,741 172,556 185,796 215,546 -11.83%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 13,719 - - - - - - -
Div Payout % 1,166.67% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 178,359 166,949 155,064 153,741 172,556 185,796 215,546 -11.83%
NOSH 195,999 185,499 170,400 142,352 126,879 118,341 109,414 47.34%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.92% 0.00% 10.98% 6.64% 0.00% 0.00% 0.00% -
ROE 0.66% -0.89% 0.55% 0.31% -15.29% -1.27% -1.21% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.02 5.02 4.56 5.12 7.26 4.83 19.00 -64.39%
EPS 0.60 -0.80 0.50 0.34 -20.80 -1.99 -2.39 -
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.91 1.08 1.36 1.57 1.97 -40.15%
Adjusted Per Share Value based on latest NOSH - 142,352
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.53 4.17 3.48 3.26 4.12 2.56 9.31 -47.52%
EPS 0.53 -0.66 0.38 0.22 -11.82 -1.05 -1.17 -
DPS 6.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7989 0.7478 0.6945 0.6886 0.7729 0.8322 0.9654 -11.82%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.96 0.81 0.94 0.95 1.12 1.35 2.15 -
P/RPS 23.88 16.15 20.64 18.57 15.43 27.93 11.31 64.35%
P/EPS 160.00 -101.25 188.00 279.41 -5.38 -67.84 -89.96 -
EY 0.63 -0.99 0.53 0.36 -18.57 -1.47 -1.11 -
DY 7.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 1.03 0.88 0.82 0.86 1.09 -2.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 30/04/01 28/02/01 30/11/00 30/08/00 -
Price 0.90 1.01 1.19 0.92 1.13 1.47 2.12 -
P/RPS 22.38 20.13 26.12 17.98 15.57 30.41 11.16 58.82%
P/EPS 150.00 -126.25 238.00 270.59 -5.43 -73.87 -88.70 -
EY 0.67 -0.79 0.42 0.37 -18.41 -1.35 -1.13 -
DY 7.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.12 1.31 0.85 0.83 0.94 1.08 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment