[NOMAD] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 9.94%
YoY- -138.89%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 23,736 7,742 9,305 5,720 38,790 0.51%
PBT 7,796 -1,298 -1,022 -3,162 6,065 -0.26%
Tax -2,438 -203 1,022 3,162 -10 -5.56%
NP 5,358 -1,501 0 0 6,055 0.12%
-
NP to SH 5,358 -1,501 -1,484 -2,355 6,055 0.12%
-
Tax Rate 31.27% - - - 0.16% -
Total Cost 18,378 9,243 9,305 5,720 32,735 0.60%
-
Net Worth 189,762 194,905 166,949 185,796 158,543 -0.18%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 189,762 194,905 166,949 185,796 158,543 -0.18%
NOSH 223,249 224,029 185,499 118,341 84,331 -1.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 22.57% -19.39% 0.00% 0.00% 15.61% -
ROE 2.82% -0.77% -0.89% -1.27% 3.82% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.63 3.46 5.02 4.83 46.00 1.53%
EPS 2.40 -0.67 -0.80 -1.99 7.18 1.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.87 0.90 1.57 1.88 0.82%
Adjusted Per Share Value based on latest NOSH - 118,341
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.63 3.47 4.17 2.56 17.37 0.51%
EPS 2.40 -0.67 -0.66 -1.05 2.71 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8499 0.873 0.7478 0.8322 0.7101 -0.18%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.96 0.81 0.81 1.35 0.00 -
P/RPS 9.03 23.44 16.15 27.93 0.00 -100.00%
P/EPS 40.00 -120.90 -101.25 -67.84 0.00 -100.00%
EY 2.50 -0.83 -0.99 -1.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.93 0.90 0.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 29/11/02 30/11/01 30/11/00 30/11/99 -
Price 1.30 0.71 1.01 1.47 0.00 -
P/RPS 12.23 20.55 20.13 30.41 0.00 -100.00%
P/EPS 54.17 -105.97 -126.25 -73.87 0.00 -100.00%
EY 1.85 -0.94 -0.79 -1.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.82 1.12 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment