[NOMAD] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -91.03%
YoY- -95.05%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 32,232 32,468 30,092 29,136 97,462 108,425 151,198 -64.21%
PBT 1,584 1,018 3,572 3,720 -19,860 9,800 21,024 -82.07%
Tax -556 -1,018 -900 -1,784 41,453 -3,402 -6,718 -80.92%
NP 1,028 0 2,672 1,936 21,593 6,397 14,306 -82.63%
-
NP to SH 1,028 -197 2,672 1,936 21,593 6,397 14,306 -82.63%
-
Tax Rate 35.10% 100.00% 25.20% 47.96% - 34.71% 31.95% -
Total Cost 31,204 32,468 27,420 27,200 75,869 102,028 136,892 -62.58%
-
Net Worth 176,505 166,499 151,970 153,741 172,744 185,538 215,794 -12.50%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 13,577 - - - - - - -
Div Payout % 1,320.75% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 176,505 166,499 151,970 153,741 172,744 185,538 215,794 -12.50%
NOSH 193,962 184,999 166,999 142,352 127,017 118,177 109,540 46.21%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.19% 0.00% 8.88% 6.64% 22.16% 5.90% 9.46% -
ROE 0.58% -0.12% 1.76% 1.26% 12.50% 3.45% 6.63% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.62 17.55 18.02 20.47 76.73 91.75 138.03 -75.52%
EPS 0.53 -0.11 1.60 1.36 -17.00 5.41 13.06 -88.12%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.91 1.08 1.36 1.57 1.97 -40.15%
Adjusted Per Share Value based on latest NOSH - 142,352
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.44 14.54 13.48 13.05 43.65 48.56 67.72 -64.20%
EPS 0.46 -0.09 1.20 0.87 9.67 2.87 6.41 -82.64%
DPS 6.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7906 0.7457 0.6807 0.6886 0.7737 0.831 0.9665 -12.50%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.96 0.81 0.94 0.95 1.12 1.35 2.15 -
P/RPS 5.78 4.62 5.22 4.64 1.46 1.47 1.56 138.87%
P/EPS 181.13 -759.38 58.75 69.85 6.59 24.94 16.46 392.57%
EY 0.55 -0.13 1.70 1.43 15.18 4.01 6.07 -79.73%
DY 7.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 1.03 0.88 0.82 0.86 1.09 -2.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 30/04/01 28/02/01 30/11/00 30/08/00 -
Price 0.90 1.01 1.19 0.92 1.13 1.47 2.12 -
P/RPS 5.42 5.75 6.60 4.49 1.47 1.60 1.54 130.84%
P/EPS 169.81 -946.88 74.38 67.65 6.65 27.16 16.23 376.32%
EY 0.59 -0.11 1.34 1.48 15.04 3.68 6.16 -78.97%
DY 7.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.12 1.31 0.85 0.83 0.94 1.08 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment