[CRESBLD] QoQ Quarter Result on 30-Jun-2001 [#3]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 16.64%
YoY- -10.68%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 0 0 1,027 4,765 8,821 14,268 18,062 -
PBT -7,346 -7,081 -45,808 -9,817 -11,776 -9,755 -18,258 -45.52%
Tax 7,346 0 0 9,817 11,776 9,755 18,258 -45.52%
NP 0 -7,081 -45,808 0 0 0 0 -
-
NP to SH -7,346 -7,081 -45,808 -9,817 -11,776 -9,755 -18,538 -46.08%
-
Tax Rate - - - - - - - -
Total Cost 0 7,081 46,835 4,765 8,821 14,268 18,062 -
-
Net Worth -238,634 -231,331 -224,233 -178,384 -168,633 -156,843 -147,072 38.12%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -238,634 -231,331 -224,233 -178,384 -168,633 -156,843 -147,072 38.12%
NOSH 50,246 50,255 50,251 50,240 50,260 50,257 50,252 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% -4,460.37% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 0.00 2.04 9.48 17.55 28.39 35.94 -
EPS -14.62 -14.09 -91.16 -19.54 -23.43 -19.41 -36.89 -46.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.7493 -4.6031 -4.4622 -3.5506 -3.3552 -3.1208 -2.9267 38.13%
Adjusted Per Share Value based on latest NOSH - 50,240
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 0.00 0.58 2.69 4.99 8.06 10.21 -
EPS -4.15 -4.00 -25.89 -5.55 -6.66 -5.51 -10.48 -46.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3488 -1.3075 -1.2674 -1.0083 -0.9532 -0.8865 -0.8313 38.11%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.18 0.18 0.17 0.16 0.16 0.40 0.55 -
P/RPS 0.00 0.00 8.32 1.69 0.91 1.41 1.53 -
P/EPS -1.23 -1.28 -0.19 -0.82 -0.68 -2.06 -1.49 -12.01%
EY -81.22 -78.28 -536.22 -122.13 -146.44 -48.52 -67.07 13.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 30/11/01 28/08/01 28/05/01 27/02/01 29/11/00 -
Price 0.18 0.18 0.18 0.28 0.19 0.24 0.54 -
P/RPS 0.00 0.00 8.81 2.95 1.08 0.85 1.50 -
P/EPS -1.23 -1.28 -0.20 -1.43 -0.81 -1.24 -1.46 -10.80%
EY -81.22 -78.28 -506.43 -69.79 -123.32 -80.88 -68.31 12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment