[CRESBLD] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -25.82%
YoY- 88.71%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 94,327 101,462 77,531 85,953 81,139 50,094 33,747 98.55%
PBT 1,284 -10,347 -3,701 602 551 -19,567 -20,550 -
Tax -855 860 366 -460 -176 -88 3,603 -
NP 429 -9,487 -3,335 142 375 -19,655 -16,947 -
-
NP to SH -419 -10,191 -3,999 -424 -337 -18,632 -17,526 -91.71%
-
Tax Rate 66.59% - - 76.41% 31.94% - - -
Total Cost 93,898 110,949 80,866 85,811 80,764 69,749 50,694 50.87%
-
Net Worth 345,287 346,908 356,635 359,877 361,498 361,498 380,951 -6.34%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 345,287 346,908 356,635 359,877 361,498 361,498 380,951 -6.34%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.45% -9.35% -4.30% 0.17% 0.46% -39.24% -50.22% -
ROE -0.12% -2.94% -1.12% -0.12% -0.09% -5.15% -4.60% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 58.19 62.59 47.83 53.02 50.05 30.90 20.82 98.54%
EPS -0.30 -6.30 -2.50 -0.30 -0.20 -11.50 -10.80 -90.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.14 2.20 2.22 2.23 2.23 2.35 -6.34%
Adjusted Per Share Value based on latest NOSH - 176,921
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 53.32 57.35 43.82 48.58 45.86 28.31 19.07 98.59%
EPS -0.24 -5.76 -2.26 -0.24 -0.19 -10.53 -9.91 -91.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9516 1.9608 2.0158 2.0341 2.0433 2.0433 2.1532 -6.34%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.495 0.49 0.48 0.505 0.52 0.535 0.61 -
P/RPS 0.85 0.78 1.00 0.95 1.04 1.73 2.93 -56.21%
P/EPS -191.51 -7.79 -19.46 -193.08 -250.14 -4.65 -5.64 950.85%
EY -0.52 -12.83 -5.14 -0.52 -0.40 -21.48 -17.72 -90.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.23 0.23 0.24 0.26 -7.85%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 24/11/22 24/08/22 25/05/22 25/02/22 24/11/21 -
Price 0.47 0.495 0.49 0.505 0.53 0.57 0.55 -
P/RPS 0.81 0.79 1.02 0.95 1.06 1.84 2.64 -54.54%
P/EPS -181.84 -7.87 -19.86 -193.08 -254.95 -4.96 -5.09 987.07%
EY -0.55 -12.70 -5.03 -0.52 -0.39 -20.16 -19.66 -90.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.22 0.23 0.24 0.26 0.23 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment