[KAMDAR] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 236.3%
YoY- 56.24%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 37,753 42,683 38,782 44,449 43,558 44,187 48,616 -15.50%
PBT 2,910 -6,933 -1,739 6,765 2,330 3,728 205 485.31%
Tax -1,084 -95 -865 -1,845 -867 -1,239 -666 38.32%
NP 1,826 -7,028 -2,604 4,920 1,463 2,489 -461 -
-
NP to SH 1,826 -7,028 -2,604 4,920 1,463 2,489 -461 -
-
Tax Rate 37.25% - - 27.27% 37.21% 33.23% 324.88% -
Total Cost 35,927 49,711 41,386 39,529 42,095 41,698 49,077 -18.75%
-
Net Worth 219,768 217,789 221,748 227,688 221,748 219,768 217,789 0.60%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 219,768 217,789 221,748 227,688 221,748 219,768 217,789 0.60%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 4.84% -16.47% -6.71% 11.07% 3.36% 5.63% -0.95% -
ROE 0.83% -3.23% -1.17% 2.16% 0.66% 1.13% -0.21% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 19.07 21.56 19.59 22.45 22.00 22.32 24.55 -15.48%
EPS 0.92 -3.50 -1.32 2.48 0.74 1.26 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.12 1.15 1.12 1.11 1.10 0.60%
Adjusted Per Share Value based on latest NOSH - 197,990
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 19.05 21.54 19.57 22.43 21.98 22.30 24.53 -15.49%
EPS 0.92 -3.55 -1.31 2.48 0.74 1.26 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.109 1.099 1.119 1.149 1.119 1.109 1.099 0.60%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.34 0.375 0.365 0.45 0.48 0.65 0.625 -
P/RPS 1.78 1.74 1.86 2.00 2.18 2.91 2.55 -21.29%
P/EPS 36.87 -10.56 -27.75 18.11 64.96 51.70 -268.42 -
EY 2.71 -9.47 -3.60 5.52 1.54 1.93 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.33 0.39 0.43 0.59 0.57 -33.34%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.37 0.365 0.40 0.415 0.455 0.48 0.60 -
P/RPS 1.94 1.69 2.04 1.85 2.07 2.15 2.44 -14.16%
P/EPS 40.12 -10.28 -30.41 16.70 61.58 38.18 -257.69 -
EY 2.49 -9.73 -3.29 5.99 1.62 2.62 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.36 0.36 0.41 0.43 0.55 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment