[SKW] QoQ Quarter Result on 30-Nov-2001 [#4]

Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
30-Nov-2001 [#4]
Profit Trend
QoQ- 52.69%
YoY- 86.05%
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 6,916 8,839 7,675 6,094 7,918 10,861 10,021 -21.85%
PBT -1,285 -2,005 -1,660 -530 -1,509 -1,272 -1,444 -7.46%
Tax 1,285 2,005 1,660 530 1,509 1,272 1,444 -7.46%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,246 -1,888 -1,620 -696 -1,471 -1,297 -1,477 -10.69%
-
Tax Rate - - - - - - - -
Total Cost 6,916 8,839 7,675 6,094 7,918 10,861 10,021 -21.85%
-
Net Worth 17,079 18,375 20,148 21,790 22,105 23,567 25,391 -23.17%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 17,079 18,375 20,148 21,790 22,105 23,567 25,391 -23.17%
NOSH 16,266 16,261 16,248 16,261 16,254 16,253 16,595 -1.32%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -7.30% -10.27% -8.04% -3.19% -6.65% -5.50% -5.82% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 42.52 54.35 47.23 37.47 48.71 66.82 60.38 -20.79%
EPS -7.66 -11.61 -9.97 -4.28 -9.05 -7.98 -8.90 -9.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.13 1.24 1.34 1.36 1.45 1.53 -22.14%
Adjusted Per Share Value based on latest NOSH - 16,261
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 16.29 20.82 18.08 14.36 18.65 25.59 23.61 -21.86%
EPS -2.94 -4.45 -3.82 -1.64 -3.47 -3.06 -3.48 -10.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4024 0.4329 0.4747 0.5134 0.5208 0.5552 0.5982 -23.17%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/10/02 22/07/02 24/04/02 29/01/02 25/10/01 20/07/01 20/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment