[TEXCHEM] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -32.32%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 159,388 160,180 147,308 146,920 156,325 0 0 -100.00%
PBT 5,170 4,415 5,186 3,759 5,018 0 0 -100.00%
Tax -1,572 -1,651 -1,317 -721 -529 0 0 -100.00%
NP 3,598 2,764 3,869 3,038 4,489 0 0 -100.00%
-
NP to SH 3,598 2,764 3,869 3,038 4,489 0 0 -100.00%
-
Tax Rate 30.41% 37.40% 25.40% 19.18% 10.54% - - -
Total Cost 155,790 157,416 143,439 143,882 151,836 0 0 -100.00%
-
Net Worth 8,177,297 80,382 78,761 75,402 75,826 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 1,381 - - 4,145 - - - -100.00%
Div Payout % 38.40% - - 136.45% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 8,177,297 80,382 78,761 75,402 75,826 0 0 -100.00%
NOSH 27,634 27,640 27,635 27,635 27,641 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.26% 1.73% 2.63% 2.07% 2.87% 0.00% 0.00% -
ROE 0.04% 3.44% 4.91% 4.03% 5.92% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 576.77 579.52 533.03 531.64 565.54 0.00 0.00 -100.00%
EPS 13.02 10.00 14.00 10.99 16.24 0.00 0.00 -100.00%
DPS 5.00 0.00 0.00 15.00 0.00 0.00 0.00 -100.00%
NAPS 295.91 2.9082 2.85 2.7285 2.7432 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,635
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 126.13 126.75 116.57 116.26 123.70 0.00 0.00 -100.00%
EPS 2.85 2.19 3.06 2.40 3.55 0.00 0.00 -100.00%
DPS 1.09 0.00 0.00 3.28 0.00 0.00 0.00 -100.00%
NAPS 64.7078 0.6361 0.6232 0.5967 0.60 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.00 1.96 2.42 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.34 0.45 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.36 19.60 17.29 0.00 0.00 0.00 0.00 -100.00%
EY 6.51 5.10 5.79 0.00 0.00 0.00 0.00 -100.00%
DY 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.01 0.67 0.85 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/10/00 07/08/00 28/04/00 28/01/00 29/10/99 - - -
Price 1.90 1.98 2.28 1.78 0.00 0.00 0.00 -
P/RPS 0.33 0.34 0.43 0.33 0.00 0.00 0.00 -100.00%
P/EPS 14.59 19.80 16.29 16.19 0.00 0.00 0.00 -100.00%
EY 6.85 5.05 6.14 6.18 0.00 0.00 0.00 -100.00%
DY 2.63 0.00 0.00 8.43 0.00 0.00 0.00 -100.00%
P/NAPS 0.01 0.68 0.80 0.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment