[TEXCHEM] YoY Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
28-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 22.61%
YoY- 60.61%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 654,457 548,877 602,965 576,709 473,162 -0.33%
PBT 3,161 11,207 14,026 18,203 13,019 1.48%
Tax -6,375 -6,821 -5,598 -1,729 -2,762 -0.86%
NP -3,214 4,386 8,428 16,474 10,257 -
-
NP to SH -3,214 4,386 8,428 16,474 10,257 -
-
Tax Rate 201.68% 60.86% 39.91% 9.50% 21.22% -
Total Cost 657,671 544,491 594,537 560,235 462,905 -0.36%
-
Net Worth 125,426 113,214 75,169 75,401 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,634 5,927 - - - -100.00%
Div Payout % 0.00% 135.14% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 125,426 113,214 75,169 75,401 0 -100.00%
NOSH 109,066 84,671 27,632 27,634 27,632 -1.41%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -0.49% 0.80% 1.40% 2.86% 2.17% -
ROE -2.56% 3.87% 11.21% 21.85% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 600.05 648.24 2,182.06 2,086.89 1,712.37 1.09%
EPS -2.95 5.18 30.50 59.61 37.12 -
DPS 7.00 7.00 0.00 0.00 0.00 -100.00%
NAPS 1.15 1.3371 2.7203 2.7285 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,635
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 517.88 434.33 477.13 456.36 374.42 -0.33%
EPS -2.54 3.47 6.67 13.04 8.12 -
DPS 6.04 4.69 0.00 0.00 0.00 -100.00%
NAPS 0.9925 0.8959 0.5948 0.5967 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.42 1.77 1.68 0.00 0.00 -
P/RPS 0.24 0.27 0.08 0.00 0.00 -100.00%
P/EPS -48.19 34.17 5.51 0.00 0.00 -100.00%
EY -2.08 2.93 18.15 0.00 0.00 -100.00%
DY 4.93 3.95 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 1.32 0.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 29/01/03 29/01/02 16/02/01 28/01/00 - -
Price 1.46 1.80 1.68 1.78 0.00 -
P/RPS 0.24 0.28 0.08 0.09 0.00 -100.00%
P/EPS -49.54 34.75 5.51 2.99 0.00 -100.00%
EY -2.02 2.88 18.15 33.49 0.00 -100.00%
DY 4.79 3.89 0.00 0.00 0.00 -100.00%
P/NAPS 1.27 1.35 0.62 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment