[TEXCHEM] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -8.04%
YoY- 60.61%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 622,501 614,976 589,232 576,709 573,052 546,928 0 -100.00%
PBT 19,694 19,202 20,744 18,203 19,258 18,852 0 -100.00%
Tax -6,053 -5,936 -5,268 -1,729 -1,344 -958 0 -100.00%
NP 13,641 13,266 15,476 16,474 17,914 17,894 0 -100.00%
-
NP to SH 13,641 13,266 15,476 16,474 17,914 17,894 0 -100.00%
-
Tax Rate 30.74% 30.91% 25.40% 9.50% 6.98% 5.08% - -
Total Cost 608,860 601,710 573,756 560,235 555,137 529,034 0 -100.00%
-
Net Worth 8,177,890 80,375 78,761 75,401 75,807 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 8,177,890 80,375 78,761 75,401 75,807 0 0 -100.00%
NOSH 27,636 27,637 27,635 27,634 27,634 27,631 27,632 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.19% 2.16% 2.63% 2.86% 3.13% 3.27% 0.00% -
ROE 0.17% 16.51% 19.65% 21.85% 23.63% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2,252.47 2,225.15 2,132.14 2,086.89 2,073.67 1,979.38 0.00 -100.00%
EPS 49.36 48.00 56.00 59.61 64.83 64.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 295.91 2.9082 2.85 2.7285 2.7432 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,635
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 492.59 486.64 466.27 456.36 453.46 432.79 0.00 -100.00%
EPS 10.79 10.50 12.25 13.04 14.18 14.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 64.7125 0.636 0.6232 0.5967 0.5999 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.00 1.96 2.42 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.09 0.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.05 4.08 4.32 0.00 0.00 0.00 0.00 -100.00%
EY 24.68 24.49 23.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.67 0.85 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/10/00 07/08/00 28/04/00 28/01/00 29/10/99 - - -
Price 1.90 1.98 2.28 1.78 0.00 0.00 0.00 -
P/RPS 0.08 0.09 0.11 0.09 0.00 0.00 0.00 -100.00%
P/EPS 3.85 4.13 4.07 2.99 0.00 0.00 0.00 -100.00%
EY 25.98 24.24 24.56 33.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.68 0.80 0.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment