[TEXCHEM] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 27.35%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 136,089 159,388 160,180 147,308 146,920 156,325 0 -100.00%
PBT -646 5,170 4,415 5,186 3,759 5,018 0 -100.00%
Tax 646 -1,572 -1,651 -1,317 -721 -529 0 -100.00%
NP 0 3,598 2,764 3,869 3,038 4,489 0 -
-
NP to SH -1,704 3,598 2,764 3,869 3,038 4,489 0 -100.00%
-
Tax Rate - 30.41% 37.40% 25.40% 19.18% 10.54% - -
Total Cost 136,089 155,790 157,416 143,439 143,882 151,836 0 -100.00%
-
Net Worth 75,127 8,177,297 80,382 78,761 75,402 75,826 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,142 1,381 - - 4,145 - - -100.00%
Div Payout % 0.00% 38.40% - - 136.45% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 75,127 8,177,297 80,382 78,761 75,402 75,826 0 -100.00%
NOSH 27,617 27,634 27,640 27,635 27,635 27,641 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 2.26% 1.73% 2.63% 2.07% 2.87% 0.00% -
ROE -2.27% 0.04% 3.44% 4.91% 4.03% 5.92% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 492.76 576.77 579.52 533.03 531.64 565.54 0.00 -100.00%
EPS -6.17 13.02 10.00 14.00 10.99 16.24 0.00 -100.00%
DPS 15.00 5.00 0.00 0.00 15.00 0.00 0.00 -100.00%
NAPS 2.7203 295.91 2.9082 2.85 2.7285 2.7432 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,635
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 107.69 126.13 126.75 116.57 116.26 123.70 0.00 -100.00%
EPS -1.35 2.85 2.19 3.06 2.40 3.55 0.00 -100.00%
DPS 3.28 1.09 0.00 0.00 3.28 0.00 0.00 -100.00%
NAPS 0.5945 64.7078 0.6361 0.6232 0.5967 0.60 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.68 2.00 1.96 2.42 0.00 0.00 0.00 -
P/RPS 0.34 0.35 0.34 0.45 0.00 0.00 0.00 -100.00%
P/EPS -27.23 15.36 19.60 17.29 0.00 0.00 0.00 -100.00%
EY -3.67 6.51 5.10 5.79 0.00 0.00 0.00 -100.00%
DY 8.93 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.01 0.67 0.85 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/02/01 31/10/00 07/08/00 28/04/00 28/01/00 29/10/99 - -
Price 1.68 1.90 1.98 2.28 1.78 0.00 0.00 -
P/RPS 0.34 0.33 0.34 0.43 0.33 0.00 0.00 -100.00%
P/EPS -27.23 14.59 19.80 16.29 16.19 0.00 0.00 -100.00%
EY -3.67 6.85 5.05 6.14 6.18 0.00 0.00 -100.00%
DY 8.93 2.63 0.00 0.00 8.43 0.00 0.00 -100.00%
P/NAPS 0.62 0.01 0.68 0.80 0.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment