[TEXCHEM] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 141.13%
YoY- 115.74%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 406,259 386,371 347,068 325,637 320,222 306,076 305,077 20.97%
PBT 3,051 3,064 3,978 11,621 6,692 9,755 1,366 70.61%
Tax -1,764 -2,582 -2,183 -957 -1,930 -2,516 -2,062 -9.85%
NP 1,287 482 1,795 10,664 4,762 7,239 -696 -
-
NP to SH 1,020 468 1,059 8,770 3,637 6,566 -889 -
-
Tax Rate 57.82% 84.27% 54.88% 8.24% 28.84% 25.79% 150.95% -
Total Cost 404,972 385,889 345,273 314,973 315,460 298,837 305,773 20.53%
-
Net Worth 176,285 173,147 177,127 178,014 176,388 181,862 171,342 1.90%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 7,463 7,389 - 7,446 7,447 7,447 - -
Div Payout % 731.71% 1,578.95% - 84.91% 204.78% 113.42% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 176,285 173,147 177,127 178,014 176,388 181,862 171,342 1.90%
NOSH 124,390 123,157 124,588 124,112 124,129 124,120 123,472 0.49%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.32% 0.12% 0.52% 3.27% 1.49% 2.37% -0.23% -
ROE 0.58% 0.27% 0.60% 4.93% 2.06% 3.61% -0.52% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 326.60 313.72 278.57 262.37 257.97 246.59 247.08 20.38%
EPS 0.82 0.38 0.85 7.07 2.93 5.29 -0.72 -
DPS 6.00 6.00 0.00 6.00 6.00 6.00 0.00 -
NAPS 1.4172 1.4059 1.4217 1.4343 1.421 1.4652 1.3877 1.40%
Adjusted Per Share Value based on latest NOSH - 124,112
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 321.48 305.74 274.64 257.68 253.39 242.20 241.41 20.97%
EPS 0.81 0.37 0.84 6.94 2.88 5.20 -0.70 -
DPS 5.91 5.85 0.00 5.89 5.89 5.89 0.00 -
NAPS 1.395 1.3701 1.4016 1.4086 1.3958 1.4391 1.3558 1.91%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.18 1.22 1.21 1.24 1.30 1.45 1.46 -
P/RPS 0.36 0.39 0.43 0.47 0.50 0.59 0.59 -27.99%
P/EPS 143.90 321.05 142.35 17.55 44.37 27.41 -202.78 -
EY 0.69 0.31 0.70 5.70 2.25 3.65 -0.49 -
DY 5.08 4.92 0.00 4.84 4.62 4.14 0.00 -
P/NAPS 0.83 0.87 0.85 0.86 0.91 0.99 1.05 -14.47%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 05/11/08 31/07/08 06/05/08 22/02/08 02/11/07 08/08/07 04/05/07 -
Price 0.96 1.20 1.25 1.16 1.28 1.25 1.50 -
P/RPS 0.29 0.38 0.45 0.44 0.50 0.51 0.61 -39.00%
P/EPS 117.07 315.79 147.06 16.42 43.69 23.63 -208.33 -
EY 0.85 0.32 0.68 6.09 2.29 4.23 -0.48 -
DY 6.25 5.00 0.00 5.17 4.69 4.80 0.00 -
P/NAPS 0.68 0.85 0.88 0.81 0.90 0.85 1.08 -26.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment