[TEXCHEM] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -55.81%
YoY- -92.87%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 216,804 290,548 406,259 386,371 347,068 325,637 320,222 -22.87%
PBT -9,971 -7,729 3,051 3,064 3,978 11,621 6,692 -
Tax -1,294 2,360 -1,764 -2,582 -2,183 -957 -1,930 -23.37%
NP -11,265 -5,369 1,287 482 1,795 10,664 4,762 -
-
NP to SH -9,232 -3,944 1,020 468 1,059 8,770 3,637 -
-
Tax Rate - - 57.82% 84.27% 54.88% 8.24% 28.84% -
Total Cost 228,069 295,917 404,972 385,889 345,273 314,973 315,460 -19.43%
-
Net Worth 161,770 165,796 176,285 173,147 177,127 178,014 176,388 -5.59%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 4,959 7,463 7,389 - 7,446 7,447 -
Div Payout % - 0.00% 731.71% 1,578.95% - 84.91% 204.78% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 161,770 165,796 176,285 173,147 177,127 178,014 176,388 -5.59%
NOSH 124,086 123,987 124,390 123,157 124,588 124,112 124,129 -0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -5.20% -1.85% 0.32% 0.12% 0.52% 3.27% 1.49% -
ROE -5.71% -2.38% 0.58% 0.27% 0.60% 4.93% 2.06% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 174.72 234.34 326.60 313.72 278.57 262.37 257.97 -22.85%
EPS -7.44 -3.18 0.82 0.38 0.85 7.07 2.93 -
DPS 0.00 4.00 6.00 6.00 0.00 6.00 6.00 -
NAPS 1.3037 1.3372 1.4172 1.4059 1.4217 1.4343 1.421 -5.57%
Adjusted Per Share Value based on latest NOSH - 123,157
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 171.56 229.91 321.48 305.74 274.64 257.68 253.39 -22.87%
EPS -7.31 -3.12 0.81 0.37 0.84 6.94 2.88 -
DPS 0.00 3.92 5.91 5.85 0.00 5.89 5.89 -
NAPS 1.2801 1.312 1.395 1.3701 1.4016 1.4086 1.3958 -5.60%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.02 1.10 1.18 1.22 1.21 1.24 1.30 -
P/RPS 0.58 0.47 0.36 0.39 0.43 0.47 0.50 10.39%
P/EPS -13.71 -34.58 143.90 321.05 142.35 17.55 44.37 -
EY -7.29 -2.89 0.69 0.31 0.70 5.70 2.25 -
DY 0.00 3.64 5.08 4.92 0.00 4.84 4.62 -
P/NAPS 0.78 0.82 0.83 0.87 0.85 0.86 0.91 -9.75%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 05/05/09 19/02/09 05/11/08 31/07/08 06/05/08 22/02/08 02/11/07 -
Price 1.05 1.19 0.96 1.20 1.25 1.16 1.28 -
P/RPS 0.60 0.51 0.29 0.38 0.45 0.44 0.50 12.91%
P/EPS -14.11 -37.41 117.07 315.79 147.06 16.42 43.69 -
EY -7.09 -2.67 0.85 0.32 0.68 6.09 2.29 -
DY 0.00 3.36 6.25 5.00 0.00 5.17 4.69 -
P/NAPS 0.81 0.89 0.68 0.85 0.88 0.81 0.90 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment