[TEXCHEM] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
05-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 117.95%
YoY- -71.95%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 272,715 216,804 290,548 406,259 386,371 347,068 325,637 -11.16%
PBT 2,120 -9,971 -7,729 3,051 3,064 3,978 11,621 -67.86%
Tax -1,798 -1,294 2,360 -1,764 -2,582 -2,183 -957 52.31%
NP 322 -11,265 -5,369 1,287 482 1,795 10,664 -90.32%
-
NP to SH -15 -9,232 -3,944 1,020 468 1,059 8,770 -
-
Tax Rate 84.81% - - 57.82% 84.27% 54.88% 8.24% -
Total Cost 272,393 228,069 295,917 404,972 385,889 345,273 314,973 -9.23%
-
Net Worth 196,110 161,770 165,796 176,285 173,147 177,127 178,014 6.67%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 4,500 - 4,959 7,463 7,389 - 7,446 -28.54%
Div Payout % 0.00% - 0.00% 731.71% 1,578.95% - 84.91% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 196,110 161,770 165,796 176,285 173,147 177,127 178,014 6.67%
NOSH 150,000 124,086 123,987 124,390 123,157 124,588 124,112 13.47%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.12% -5.20% -1.85% 0.32% 0.12% 0.52% 3.27% -
ROE -0.01% -5.71% -2.38% 0.58% 0.27% 0.60% 4.93% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 181.81 174.72 234.34 326.60 313.72 278.57 262.37 -21.71%
EPS -0.01 -7.44 -3.18 0.82 0.38 0.85 7.07 -
DPS 3.00 0.00 4.00 6.00 6.00 0.00 6.00 -37.03%
NAPS 1.3074 1.3037 1.3372 1.4172 1.4059 1.4217 1.4343 -5.99%
Adjusted Per Share Value based on latest NOSH - 124,390
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 215.80 171.56 229.91 321.48 305.74 274.64 257.68 -11.16%
EPS -0.01 -7.31 -3.12 0.81 0.37 0.84 6.94 -
DPS 3.56 0.00 3.92 5.91 5.85 0.00 5.89 -28.53%
NAPS 1.5518 1.2801 1.312 1.395 1.3701 1.4016 1.4086 6.67%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.03 1.02 1.10 1.18 1.22 1.21 1.24 -
P/RPS 0.57 0.58 0.47 0.36 0.39 0.43 0.47 13.73%
P/EPS -10,300.00 -13.71 -34.58 143.90 321.05 142.35 17.55 -
EY -0.01 -7.29 -2.89 0.69 0.31 0.70 5.70 -
DY 2.91 0.00 3.64 5.08 4.92 0.00 4.84 -28.78%
P/NAPS 0.79 0.78 0.82 0.83 0.87 0.85 0.86 -5.50%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/07/09 05/05/09 19/02/09 05/11/08 31/07/08 06/05/08 22/02/08 -
Price 0.95 1.05 1.19 0.96 1.20 1.25 1.16 -
P/RPS 0.52 0.60 0.51 0.29 0.38 0.45 0.44 11.79%
P/EPS -9,500.00 -14.11 -37.41 117.07 315.79 147.06 16.42 -
EY -0.01 -7.09 -2.67 0.85 0.32 0.68 6.09 -
DY 3.16 0.00 3.36 6.25 5.00 0.00 5.17 -27.99%
P/NAPS 0.73 0.81 0.89 0.68 0.85 0.88 0.81 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment