[TEXCHEM] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
06-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -87.92%
YoY- 219.12%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 290,548 406,259 386,371 347,068 325,637 320,222 306,076 -3.39%
PBT -7,729 3,051 3,064 3,978 11,621 6,692 9,755 -
Tax 2,360 -1,764 -2,582 -2,183 -957 -1,930 -2,516 -
NP -5,369 1,287 482 1,795 10,664 4,762 7,239 -
-
NP to SH -3,944 1,020 468 1,059 8,770 3,637 6,566 -
-
Tax Rate - 57.82% 84.27% 54.88% 8.24% 28.84% 25.79% -
Total Cost 295,917 404,972 385,889 345,273 314,973 315,460 298,837 -0.64%
-
Net Worth 165,796 176,285 173,147 177,127 178,014 176,388 181,862 -5.95%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 4,959 7,463 7,389 - 7,446 7,447 7,447 -23.64%
Div Payout % 0.00% 731.71% 1,578.95% - 84.91% 204.78% 113.42% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 165,796 176,285 173,147 177,127 178,014 176,388 181,862 -5.95%
NOSH 123,987 124,390 123,157 124,588 124,112 124,129 124,120 -0.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -1.85% 0.32% 0.12% 0.52% 3.27% 1.49% 2.37% -
ROE -2.38% 0.58% 0.27% 0.60% 4.93% 2.06% 3.61% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 234.34 326.60 313.72 278.57 262.37 257.97 246.59 -3.32%
EPS -3.18 0.82 0.38 0.85 7.07 2.93 5.29 -
DPS 4.00 6.00 6.00 0.00 6.00 6.00 6.00 -23.59%
NAPS 1.3372 1.4172 1.4059 1.4217 1.4343 1.421 1.4652 -5.88%
Adjusted Per Share Value based on latest NOSH - 124,588
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 229.91 321.48 305.74 274.64 257.68 253.39 242.20 -3.39%
EPS -3.12 0.81 0.37 0.84 6.94 2.88 5.20 -
DPS 3.92 5.91 5.85 0.00 5.89 5.89 5.89 -23.67%
NAPS 1.312 1.395 1.3701 1.4016 1.4086 1.3958 1.4391 -5.95%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.10 1.18 1.22 1.21 1.24 1.30 1.45 -
P/RPS 0.47 0.36 0.39 0.43 0.47 0.50 0.59 -14.00%
P/EPS -34.58 143.90 321.05 142.35 17.55 44.37 27.41 -
EY -2.89 0.69 0.31 0.70 5.70 2.25 3.65 -
DY 3.64 5.08 4.92 0.00 4.84 4.62 4.14 -8.18%
P/NAPS 0.82 0.83 0.87 0.85 0.86 0.91 0.99 -11.75%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 05/11/08 31/07/08 06/05/08 22/02/08 02/11/07 08/08/07 -
Price 1.19 0.96 1.20 1.25 1.16 1.28 1.25 -
P/RPS 0.51 0.29 0.38 0.45 0.44 0.50 0.51 0.00%
P/EPS -37.41 117.07 315.79 147.06 16.42 43.69 23.63 -
EY -2.67 0.85 0.32 0.68 6.09 2.29 4.23 -
DY 3.36 6.25 5.00 0.00 5.17 4.69 4.80 -21.07%
P/NAPS 0.89 0.68 0.85 0.88 0.81 0.90 0.85 3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment