[WWTKH] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
01-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -453.35%
YoY- -114.96%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 29,138 26,373 23,493 23,272 25,578 27,157 24,801 11.33%
PBT -5,568 -5,060 -5,821 -44,868 -7,104 -1,627 -1,727 118.08%
Tax -1 0 0 5,431 -23 8 -8 -74.96%
NP -5,569 -5,060 -5,821 -39,437 -7,127 -1,619 -1,735 117.44%
-
NP to SH -5,569 -5,060 -5,821 -39,437 -7,127 -1,619 -1,735 117.44%
-
Tax Rate - - - - - - - -
Total Cost 34,707 31,433 29,314 62,709 32,705 28,776 26,536 19.57%
-
Net Worth 44,380 50,028 54,348 59,924 99,977 107,455 108,081 -44.72%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 44,380 50,028 54,348 59,924 99,977 107,455 108,081 -44.72%
NOSH 143,161 142,937 143,022 142,677 142,825 143,274 142,213 0.44%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -19.11% -19.19% -24.78% -169.46% -27.86% -5.96% -7.00% -
ROE -12.55% -10.11% -10.71% -65.81% -7.13% -1.51% -1.61% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 20.35 18.45 16.43 16.31 17.91 18.95 17.44 10.82%
EPS -3.89 -3.54 -4.07 -27.64 -4.99 -1.13 -1.22 116.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.35 0.38 0.42 0.70 0.75 0.76 -44.96%
Adjusted Per Share Value based on latest NOSH - 142,677
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.13 5.55 4.94 4.89 5.38 5.71 5.22 11.29%
EPS -1.17 -1.06 -1.22 -8.29 -1.50 -0.34 -0.36 119.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.1052 0.1143 0.126 0.2102 0.226 0.2273 -44.73%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.28 0.31 0.31 0.42 0.49 0.55 0.50 -
P/RPS 1.38 1.68 1.89 2.57 2.74 2.90 2.87 -38.59%
P/EPS -7.20 -8.76 -7.62 -1.52 -9.82 -48.67 -40.98 -68.59%
EY -13.89 -11.42 -13.13 -65.81 -10.18 -2.05 -2.44 218.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 0.82 1.00 0.70 0.73 0.66 22.94%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 09/11/07 08/08/07 31/05/07 01/03/07 30/11/06 01/09/06 31/05/06 -
Price 0.30 0.32 0.31 0.40 0.46 0.51 0.53 -
P/RPS 1.47 1.73 1.89 2.45 2.57 2.69 3.04 -38.36%
P/EPS -7.71 -9.04 -7.62 -1.45 -9.22 -45.13 -43.44 -68.38%
EY -12.97 -11.06 -13.13 -69.10 -10.85 -2.22 -2.30 216.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.91 0.82 0.95 0.66 0.68 0.70 24.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment