[WWTKH] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
01-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -376.27%
YoY- -83.72%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 82,796 95,647 104,666 100,808 125,860 109,218 25,161 21.93%
PBT -28,860 -24,462 -24,530 -55,326 -26,966 -3,543 1,182 -
Tax 333 90 79 5,408 -205 -911 -270 -
NP -28,527 -24,372 -24,451 -49,918 -27,171 -4,454 912 -
-
NP to SH -28,527 -24,372 -24,451 -49,918 -27,171 -4,454 912 -
-
Tax Rate - - - - - - 22.84% -
Total Cost 111,323 120,019 129,117 150,726 153,031 113,672 24,249 28.88%
-
Net Worth 23,069 34,872 42,896 59,917 114,103 140,028 14,072 8.57%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 23,069 34,872 42,896 59,917 114,103 140,028 14,072 8.57%
NOSH 288,373 193,736 142,988 142,660 142,629 141,443 27,062 48.28%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -34.45% -25.48% -23.36% -49.52% -21.59% -4.08% 3.62% -
ROE -123.65% -69.89% -57.00% -83.31% -23.81% -3.18% 6.48% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 28.71 49.37 73.20 70.66 88.24 77.22 92.97 -17.77%
EPS -9.89 -12.58 -17.10 -34.99 -19.05 -3.16 3.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.18 0.30 0.42 0.80 0.99 0.52 -26.77%
Adjusted Per Share Value based on latest NOSH - 142,677
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 17.41 20.11 22.01 21.20 26.47 22.97 5.29 21.93%
EPS -6.00 -5.12 -5.14 -10.50 -5.71 -0.94 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0485 0.0733 0.0902 0.126 0.2399 0.2945 0.0296 8.56%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.14 0.13 0.30 0.42 0.47 0.47 0.99 -
P/RPS 0.49 0.26 0.41 0.59 0.53 0.61 1.06 -12.05%
P/EPS -1.42 -1.03 -1.75 -1.20 -2.47 -14.93 29.38 -
EY -70.66 -96.77 -57.00 -83.31 -40.53 -6.70 3.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.72 1.00 1.00 0.59 0.47 1.90 -1.36%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 25/02/09 28/02/08 01/03/07 28/02/06 28/02/05 25/03/04 -
Price 0.16 0.14 0.30 0.40 0.48 0.43 0.77 -
P/RPS 0.56 0.28 0.41 0.57 0.54 0.56 0.83 -6.34%
P/EPS -1.62 -1.11 -1.75 -1.14 -2.52 -13.66 22.85 -
EY -61.83 -89.86 -57.00 -87.48 -39.69 -7.32 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.78 1.00 0.95 0.60 0.43 1.48 5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment