[WWTKH] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -43.67%
YoY- 79.71%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 23,454 24,591 24,739 25,662 29,138 26,373 23,493 -0.11%
PBT -6,015 -7,768 -906 -8,081 -5,568 -5,060 -5,821 2.20%
Tax 0 88 0 80 -1 0 0 -
NP -6,015 -7,680 -906 -8,001 -5,569 -5,060 -5,821 2.20%
-
NP to SH -6,015 -7,680 -906 -8,001 -5,569 -5,060 -5,821 2.20%
-
Tax Rate - - - - - - - -
Total Cost 29,469 32,271 25,645 33,663 34,707 31,433 29,314 0.35%
-
Net Worth 42,245 37,184 41,704 42,939 44,380 50,028 54,348 -15.42%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 42,245 37,184 41,704 42,939 44,380 50,028 54,348 -15.42%
NOSH 201,170 143,016 143,809 143,130 143,161 142,937 143,022 25.45%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -25.65% -31.23% -3.66% -31.18% -19.11% -19.19% -24.78% -
ROE -14.24% -20.65% -2.17% -18.63% -12.55% -10.11% -10.71% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.66 17.19 17.20 17.93 20.35 18.45 16.43 -20.38%
EPS -2.99 -5.37 -0.63 -5.59 -3.89 -3.54 -4.07 -18.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.26 0.29 0.30 0.31 0.35 0.38 -32.58%
Adjusted Per Share Value based on latest NOSH - 143,130
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.93 5.17 5.20 5.40 6.13 5.55 4.94 -0.13%
EPS -1.26 -1.61 -0.19 -1.68 -1.17 -1.06 -1.22 2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0888 0.0782 0.0877 0.0903 0.0933 0.1052 0.1143 -15.45%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.30 0.31 0.30 0.28 0.31 0.31 -
P/RPS 1.46 1.74 1.80 1.67 1.38 1.68 1.89 -15.77%
P/EPS -5.69 -5.59 -49.21 -5.37 -7.20 -8.76 -7.62 -17.64%
EY -17.59 -17.90 -2.03 -18.63 -13.89 -11.42 -13.13 21.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.15 1.07 1.00 0.90 0.89 0.82 -0.81%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 19/08/08 29/05/08 28/02/08 09/11/07 08/08/07 31/05/07 -
Price 0.14 0.23 0.31 0.30 0.30 0.32 0.31 -
P/RPS 1.20 1.34 1.80 1.67 1.47 1.73 1.89 -26.06%
P/EPS -4.68 -4.28 -49.21 -5.37 -7.71 -9.04 -7.62 -27.68%
EY -21.36 -23.35 -2.03 -18.63 -12.97 -11.06 -13.13 38.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.88 1.07 1.00 0.97 0.91 0.82 -12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment