[WWTKH] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -747.68%
YoY- -51.78%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 23,500 22,863 23,454 24,591 24,739 25,662 29,138 -13.34%
PBT -3,440 -9,772 -6,015 -7,768 -906 -8,081 -5,568 -27.43%
Tax 1 1 0 88 0 80 -1 -
NP -3,439 -9,771 -6,015 -7,680 -906 -8,001 -5,569 -27.46%
-
NP to SH -3,439 -9,771 -6,015 -7,680 -906 -8,001 -5,569 -27.46%
-
Tax Rate - - - - - - - -
Total Cost 26,939 32,634 29,469 32,271 25,645 33,663 34,707 -15.52%
-
Net Worth 46,238 51,728 42,245 37,184 41,704 42,939 44,380 2.76%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 46,238 51,728 42,245 37,184 41,704 42,939 44,380 2.76%
NOSH 288,991 287,382 201,170 143,016 143,809 143,130 143,161 59.65%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -14.63% -42.74% -25.65% -31.23% -3.66% -31.18% -19.11% -
ROE -7.44% -18.89% -14.24% -20.65% -2.17% -18.63% -12.55% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.13 7.96 11.66 17.19 17.20 17.93 20.35 -45.72%
EPS -1.19 -3.40 -2.99 -5.37 -0.63 -5.59 -3.89 -54.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.21 0.26 0.29 0.30 0.31 -35.63%
Adjusted Per Share Value based on latest NOSH - 143,016
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.94 4.81 4.93 5.17 5.20 5.40 6.13 -13.39%
EPS -0.72 -2.05 -1.26 -1.61 -0.19 -1.68 -1.17 -27.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.1088 0.0888 0.0782 0.0877 0.0903 0.0933 2.76%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.13 0.13 0.17 0.30 0.31 0.30 0.28 -
P/RPS 1.60 1.63 1.46 1.74 1.80 1.67 1.38 10.35%
P/EPS -10.92 -3.82 -5.69 -5.59 -49.21 -5.37 -7.20 31.97%
EY -9.15 -26.15 -17.59 -17.90 -2.03 -18.63 -13.89 -24.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.72 0.81 1.15 1.07 1.00 0.90 -6.77%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/05/09 25/02/09 14/11/08 19/08/08 29/05/08 28/02/08 09/11/07 -
Price 0.15 0.14 0.14 0.23 0.31 0.30 0.30 -
P/RPS 1.84 1.76 1.20 1.34 1.80 1.67 1.47 16.12%
P/EPS -12.61 -4.12 -4.68 -4.28 -49.21 -5.37 -7.71 38.77%
EY -7.93 -24.29 -21.36 -23.35 -2.03 -18.63 -12.97 -27.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.78 0.67 0.88 1.07 1.00 0.97 -2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment