[ENG] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 57.62%
YoY- 34.29%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 84,615 81,827 75,798 73,928 69,026 70,534 70,469 12.95%
PBT 11,806 10,103 9,479 11,975 8,341 8,066 9,081 19.09%
Tax -1,150 -1,208 -1,282 -2,012 -2,020 -2,055 -2,507 -40.49%
NP 10,656 8,895 8,197 9,963 6,321 6,011 6,574 37.94%
-
NP to SH 7,495 6,796 6,130 9,963 6,321 6,011 6,574 9.12%
-
Tax Rate 9.74% 11.96% 13.52% 16.80% 24.22% 25.48% 27.61% -
Total Cost 73,959 72,932 67,601 63,965 62,705 64,523 63,895 10.23%
-
Net Worth 136,173 116,766 139,263 131,444 123,924 122,724 115,669 11.48%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - 5,838 - 8,372 - 2,504 - -
Div Payout % - 85.91% - 84.03% - 41.67% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 136,173 116,766 139,263 131,444 123,924 122,724 115,669 11.48%
NOSH 117,390 116,766 118,019 83,722 83,171 83,486 83,215 25.75%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 12.59% 10.87% 10.81% 13.48% 9.16% 8.52% 9.33% -
ROE 5.50% 5.82% 4.40% 7.58% 5.10% 4.90% 5.68% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 72.08 70.08 64.22 88.30 82.99 84.49 84.68 -10.17%
EPS 6.40 5.80 5.20 11.90 7.60 7.20 7.90 -13.08%
DPS 0.00 5.00 0.00 10.00 0.00 3.00 0.00 -
NAPS 1.16 1.00 1.18 1.57 1.49 1.47 1.39 -11.35%
Adjusted Per Share Value based on latest NOSH - 83,722
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 74.79 72.32 66.99 65.34 61.01 62.34 62.28 12.96%
EPS 6.62 6.01 5.42 8.81 5.59 5.31 5.81 9.08%
DPS 0.00 5.16 0.00 7.40 0.00 2.21 0.00 -
NAPS 1.2036 1.032 1.2309 1.1618 1.0953 1.0847 1.0223 11.48%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 2.15 2.55 2.73 3.56 3.20 3.72 4.68 -
P/RPS 2.98 3.64 4.25 4.03 3.86 4.40 5.53 -33.75%
P/EPS 33.67 43.81 52.56 29.92 42.11 51.67 59.24 -31.36%
EY 2.97 2.28 1.90 3.34 2.38 1.94 1.69 45.57%
DY 0.00 1.96 0.00 2.81 0.00 0.81 0.00 -
P/NAPS 1.85 2.55 2.31 2.27 2.15 2.53 3.37 -32.93%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 17/11/05 11/08/05 12/05/05 24/02/05 26/11/04 27/09/04 20/05/04 -
Price 2.09 2.05 2.67 3.54 3.20 3.14 4.00 -
P/RPS 2.90 2.93 4.16 4.01 3.86 3.72 4.72 -27.70%
P/EPS 32.73 35.22 51.40 29.75 42.11 43.61 50.63 -25.21%
EY 3.05 2.84 1.95 3.36 2.38 2.29 1.98 33.34%
DY 0.00 2.44 0.00 2.82 0.00 0.96 0.00 -
P/NAPS 1.80 2.05 2.26 2.25 2.15 2.14 2.88 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment