[ENG] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
12-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -38.47%
YoY- -6.75%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 92,601 84,615 81,827 75,798 73,928 69,026 70,534 19.83%
PBT 15,464 11,806 10,103 9,479 11,975 8,341 8,066 54.14%
Tax -1,817 -1,150 -1,208 -1,282 -2,012 -2,020 -2,055 -7.85%
NP 13,647 10,656 8,895 8,197 9,963 6,321 6,011 72.48%
-
NP to SH 10,409 7,495 6,796 6,130 9,963 6,321 6,011 44.05%
-
Tax Rate 11.75% 9.74% 11.96% 13.52% 16.80% 24.22% 25.48% -
Total Cost 78,954 73,959 72,932 67,601 63,965 62,705 64,523 14.36%
-
Net Worth 192,746 136,173 116,766 139,263 131,444 123,924 122,724 35.00%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 11,752 - 5,838 - 8,372 - 2,504 179.53%
Div Payout % 112.91% - 85.91% - 84.03% - 41.67% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 192,746 136,173 116,766 139,263 131,444 123,924 122,724 35.00%
NOSH 117,528 117,390 116,766 118,019 83,722 83,171 83,486 25.53%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 14.74% 12.59% 10.87% 10.81% 13.48% 9.16% 8.52% -
ROE 5.40% 5.50% 5.82% 4.40% 7.58% 5.10% 4.90% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 78.79 72.08 70.08 64.22 88.30 82.99 84.49 -4.53%
EPS 8.80 6.40 5.80 5.20 11.90 7.60 7.20 14.27%
DPS 10.00 0.00 5.00 0.00 10.00 0.00 3.00 122.65%
NAPS 1.64 1.16 1.00 1.18 1.57 1.49 1.47 7.54%
Adjusted Per Share Value based on latest NOSH - 118,019
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 81.84 74.79 72.32 66.99 65.34 61.01 62.34 19.83%
EPS 9.20 6.62 6.01 5.42 8.81 5.59 5.31 44.10%
DPS 10.39 0.00 5.16 0.00 7.40 0.00 2.21 179.84%
NAPS 1.7036 1.2036 1.032 1.2309 1.1618 1.0953 1.0847 35.00%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.14 2.15 2.55 2.73 3.56 3.20 3.72 -
P/RPS 2.72 2.98 3.64 4.25 4.03 3.86 4.40 -27.36%
P/EPS 24.16 33.67 43.81 52.56 29.92 42.11 51.67 -39.67%
EY 4.14 2.97 2.28 1.90 3.34 2.38 1.94 65.52%
DY 4.67 0.00 1.96 0.00 2.81 0.00 0.81 220.50%
P/NAPS 1.30 1.85 2.55 2.31 2.27 2.15 2.53 -35.76%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 17/11/05 11/08/05 12/05/05 24/02/05 26/11/04 27/09/04 -
Price 2.61 2.09 2.05 2.67 3.54 3.20 3.14 -
P/RPS 3.31 2.90 2.93 4.16 4.01 3.86 3.72 -7.47%
P/EPS 29.47 32.73 35.22 51.40 29.75 42.11 43.61 -22.93%
EY 3.39 3.05 2.84 1.95 3.36 2.38 2.29 29.79%
DY 3.83 0.00 2.44 0.00 2.82 0.00 0.96 150.91%
P/NAPS 1.59 1.80 2.05 2.26 2.25 2.15 2.14 -17.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment