[ENG] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 97.81%
YoY- -100.75%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 143,110 125,079 105,934 100,766 122,203 145,227 128,284 7.54%
PBT 22,798 13,616 13,019 -250 -3,434 15,083 12,234 51.26%
Tax -1,519 -2,435 -1,317 321 -1,000 -4,259 -3,533 -42.94%
NP 21,279 11,181 11,702 71 -4,434 10,824 8,701 81.22%
-
NP to SH 21,061 11,037 11,450 -84 -3,840 9,292 7,870 92.40%
-
Tax Rate 6.66% 17.88% 10.12% - - 28.24% 28.88% -
Total Cost 121,831 113,898 94,232 100,695 126,637 134,403 119,583 1.24%
-
Net Worth 236,787 215,992 209,916 143,639 195,490 203,709 195,557 13.56%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 7,139 - 3,578 - 3,490 - 3,577 58.31%
Div Payout % 33.90% - 31.25% - 0.00% - 45.45% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 236,787 215,992 209,916 143,639 195,490 203,709 195,557 13.56%
NOSH 118,988 118,677 119,270 83,999 116,363 119,128 119,242 -0.14%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 14.87% 8.94% 11.05% 0.07% -3.63% 7.45% 6.78% -
ROE 8.89% 5.11% 5.45% -0.06% -1.96% 4.56% 4.02% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 120.27 105.39 88.82 119.96 105.02 121.91 107.58 7.69%
EPS 17.70 9.30 9.60 -0.10 -3.30 7.80 6.60 92.68%
DPS 6.00 0.00 3.00 0.00 3.00 0.00 3.00 58.53%
NAPS 1.99 1.82 1.76 1.71 1.68 1.71 1.64 13.72%
Adjusted Per Share Value based on latest NOSH - 83,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 126.49 110.55 93.63 89.06 108.01 128.36 113.38 7.54%
EPS 18.61 9.75 10.12 -0.07 -3.39 8.21 6.96 92.30%
DPS 6.31 0.00 3.16 0.00 3.09 0.00 3.16 58.37%
NAPS 2.0928 1.909 1.8553 1.2695 1.7278 1.8005 1.7284 13.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.60 1.31 0.99 0.51 0.61 1.20 1.19 -
P/RPS 1.33 1.24 1.11 0.43 0.58 0.98 1.11 12.77%
P/EPS 9.04 14.09 10.31 -510.00 -18.48 15.38 18.03 -36.80%
EY 11.06 7.10 9.70 -0.20 -5.41 6.50 5.55 58.15%
DY 3.75 0.00 3.03 0.00 4.92 0.00 2.52 30.24%
P/NAPS 0.80 0.72 0.56 0.30 0.36 0.70 0.73 6.27%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 18/11/09 20/08/09 27/05/09 26/02/09 12/11/08 14/08/08 -
Price 1.76 1.31 1.12 0.90 0.56 0.91 1.38 -
P/RPS 1.46 1.24 1.26 0.75 0.53 0.75 1.28 9.14%
P/EPS 9.94 14.09 11.67 -900.00 -16.97 11.67 20.91 -39.00%
EY 10.06 7.10 8.57 -0.11 -5.89 8.57 4.78 64.00%
DY 3.41 0.00 2.68 0.00 5.36 0.00 2.17 35.05%
P/NAPS 0.88 0.72 0.64 0.53 0.33 0.53 0.84 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment