[ENG] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -45.91%
YoY- -48.08%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 474,889 453,982 474,130 496,480 554,861 583,060 578,867 -12.33%
PBT 49,183 22,951 24,418 23,633 41,672 59,960 54,588 -6.69%
Tax -4,950 -4,431 -6,255 -8,471 -12,767 -10,404 -6,480 -16.39%
NP 44,233 18,520 18,163 15,162 28,905 49,556 48,108 -5.43%
-
NP to SH 43,464 18,563 16,818 13,238 24,473 41,028 39,561 6.45%
-
Tax Rate 10.06% 19.31% 25.62% 35.84% 30.64% 17.35% 11.87% -
Total Cost 430,656 435,462 455,967 481,318 525,956 533,504 530,759 -12.97%
-
Net Worth 236,787 215,992 209,916 143,639 195,490 203,709 195,557 13.56%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 10,717 7,069 7,069 7,068 7,068 14,290 14,290 -17.41%
Div Payout % 24.66% 38.08% 42.03% 53.39% 28.88% 34.83% 36.12% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 236,787 215,992 209,916 143,639 195,490 203,709 195,557 13.56%
NOSH 118,988 118,677 119,270 83,999 116,363 119,128 119,242 -0.14%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.31% 4.08% 3.83% 3.05% 5.21% 8.50% 8.31% -
ROE 18.36% 8.59% 8.01% 9.22% 12.52% 20.14% 20.23% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 399.10 382.53 397.52 591.05 476.83 489.44 485.45 -12.20%
EPS 36.53 15.64 14.10 15.76 21.03 34.44 33.18 6.60%
DPS 9.01 5.96 5.93 8.41 6.07 12.00 12.00 -17.34%
NAPS 1.99 1.82 1.76 1.71 1.68 1.71 1.64 13.72%
Adjusted Per Share Value based on latest NOSH - 83,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 419.73 401.25 419.05 438.81 490.41 515.33 511.62 -12.33%
EPS 38.42 16.41 14.86 11.70 21.63 36.26 34.97 6.45%
DPS 9.47 6.25 6.25 6.25 6.25 12.63 12.63 -17.42%
NAPS 2.0928 1.909 1.8553 1.2695 1.7278 1.8005 1.7284 13.56%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.60 1.31 0.99 0.51 0.61 1.20 1.19 -
P/RPS 0.40 0.34 0.25 0.09 0.13 0.25 0.25 36.68%
P/EPS 4.38 8.38 7.02 3.24 2.90 3.48 3.59 14.13%
EY 22.83 11.94 14.24 30.90 34.48 28.70 27.88 -12.44%
DY 5.63 4.55 5.99 16.50 9.96 10.00 10.08 -32.10%
P/NAPS 0.80 0.72 0.56 0.30 0.36 0.70 0.73 6.27%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 18/11/09 20/08/09 27/05/09 26/02/09 12/11/08 14/08/08 -
Price 1.76 1.31 1.12 0.90 0.56 0.91 1.38 -
P/RPS 0.44 0.34 0.28 0.15 0.12 0.19 0.28 35.05%
P/EPS 4.82 8.38 7.94 5.71 2.66 2.64 4.16 10.28%
EY 20.75 11.94 12.59 17.51 37.56 37.85 24.04 -9.32%
DY 5.12 4.55 5.29 9.35 10.85 13.19 8.70 -29.70%
P/NAPS 0.88 0.72 0.64 0.53 0.33 0.53 0.84 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment