[IREKA] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -49.64%
YoY- -71.56%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 7,134 8,673 11,855 23,452 33,943 38,306 8,286 -9.50%
PBT -62,144 2,534 173,156 -64,114 -42,123 -23,701 -14,759 160.98%
Tax 1,690 -537 -167 -929 -898 -613 -150 -
NP -60,454 1,997 172,989 -65,043 -43,021 -24,314 -14,909 154.50%
-
NP to SH -60,405 2,186 172,731 -64,821 -43,318 -24,102 -14,896 154.51%
-
Tax Rate - 21.19% 0.10% - - - - -
Total Cost 67,588 6,676 -161,134 88,495 76,964 62,620 23,195 104.14%
-
Net Worth -22,897 37,468 35,387 -141,548 -18,734 24,214 31,406 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth -22,897 37,468 35,387 -141,548 -18,734 24,214 31,406 -
NOSH 227,783 227,783 227,783 227,783 227,783 227,783 205,378 7.15%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -847.41% 23.03% 1,459.21% -277.35% -126.74% -63.47% -179.93% -
ROE 0.00% 5.83% 488.12% 0.00% 0.00% -99.54% -47.43% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.43 4.17 5.70 11.27 16.31 18.98 4.22 -12.91%
EPS -29.02 1.05 82.98 -31.14 -20.81 -11.75 -7.59 144.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 0.18 0.17 -0.68 -0.09 0.12 0.16 -
Adjusted Per Share Value based on latest NOSH - 227,783
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.37 4.10 5.60 11.09 16.05 18.11 3.92 -9.59%
EPS -28.55 1.03 81.65 -30.64 -20.48 -11.39 -7.04 154.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1082 0.1771 0.1673 -0.6691 -0.0886 0.1145 0.1485 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.54 0.58 0.485 0.50 0.625 0.765 0.69 -
P/RPS 15.76 13.92 8.52 4.44 3.83 4.03 16.35 -2.42%
P/EPS -1.86 55.23 0.58 -1.61 -3.00 -6.40 -9.09 -65.30%
EY -53.74 1.81 171.09 -62.28 -33.30 -15.61 -11.00 188.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.22 2.85 0.00 0.00 6.38 4.31 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 01/12/22 25/08/22 31/05/22 25/02/22 29/11/21 -
Price 0.515 0.55 0.48 0.50 0.515 0.74 0.62 -
P/RPS 15.03 13.20 8.43 4.44 3.16 3.90 14.69 1.53%
P/EPS -1.77 52.37 0.58 -1.61 -2.47 -6.20 -8.17 -63.96%
EY -56.35 1.91 172.87 -62.28 -40.41 -16.14 -12.24 176.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.06 2.82 0.00 0.00 6.17 3.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment