[IREKA] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 90.02%
YoY- -102.35%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 19,079 69,434 -19,272 7,134 8,673 11,855 23,452 -12.82%
PBT -30,176 -3,074 -47,861 -62,144 2,534 173,156 -64,114 -39.40%
Tax -295 0 717 1,690 -537 -167 -929 -53.35%
NP -30,471 -3,074 -47,144 -60,454 1,997 172,989 -65,043 -39.59%
-
NP to SH -29,435 -4,067 -40,737 -60,405 2,186 172,731 -64,821 -40.83%
-
Tax Rate - - - - 21.19% 0.10% - -
Total Cost 49,550 72,508 27,872 67,588 6,676 -161,134 88,495 -31.99%
-
Net Worth -95,361 -67,822 -62,448 -22,897 37,468 35,387 -141,548 -23.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth -95,361 -67,822 -62,448 -22,897 37,468 35,387 -141,548 -23.09%
NOSH 211,915 227,783 227,783 227,783 227,783 227,783 227,783 -4.68%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -159.71% -4.43% 0.00% -847.41% 23.03% 1,459.21% -277.35% -
ROE 0.00% 0.00% 0.00% 0.00% 5.83% 488.12% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.00 32.76 0.00 3.43 4.17 5.70 11.27 -13.88%
EPS -13.89 -1.92 -19.57 -29.02 1.05 82.98 -31.14 -41.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.45 -0.32 -0.30 -0.11 0.18 0.17 -0.68 -24.00%
Adjusted Per Share Value based on latest NOSH - 227,783
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.00 32.77 0.00 3.37 4.09 5.59 11.07 -12.85%
EPS -13.89 -1.92 -19.22 -28.50 1.03 81.51 -30.59 -40.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.45 -0.32 -0.2947 -0.1081 0.1768 0.167 -0.668 -23.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.515 0.49 0.51 0.54 0.58 0.485 0.50 -
P/RPS 5.72 1.50 0.00 15.76 13.92 8.52 4.44 18.34%
P/EPS -3.71 -25.54 -2.61 -1.86 55.23 0.58 -1.61 74.19%
EY -26.97 -3.92 -38.37 -53.74 1.81 171.09 -62.28 -42.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 3.22 2.85 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 29/05/23 27/02/23 01/12/22 25/08/22 -
Price 0.39 0.47 0.51 0.515 0.55 0.48 0.50 -
P/RPS 4.33 1.43 0.00 15.03 13.20 8.43 4.44 -1.65%
P/EPS -2.81 -24.49 -2.61 -1.77 52.37 0.58 -1.61 44.81%
EY -35.62 -4.08 -38.37 -56.35 1.91 172.87 -62.28 -31.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 3.06 2.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment