[IREKA] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -16.27%
YoY- 289.34%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 49,702 36,350 63,734 64,856 65,124 54,932 42,038 11.80%
PBT -4,649 2,116 8,442 2,282 1,762 2,255 148 -
Tax 4,649 -617 -1,779 -857 -60 -1,116 1,072 165.69%
NP 0 1,499 6,663 1,425 1,702 1,139 1,220 -
-
NP to SH -4,448 1,499 6,663 1,425 1,702 1,139 1,220 -
-
Tax Rate - 29.16% 21.07% 37.55% 3.41% 49.49% -724.32% -
Total Cost 49,702 34,851 57,071 63,431 63,422 53,793 40,818 14.01%
-
Net Worth 87,175 91,452 89,937 94,559 92,566 91,092 90,152 -2.21%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 87,175 91,452 89,937 94,559 92,566 91,092 90,152 -2.21%
NOSH 68,641 68,761 68,654 68,840 68,629 68,614 68,745 -0.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 4.12% 10.45% 2.20% 2.61% 2.07% 2.90% -
ROE -5.10% 1.64% 7.41% 1.51% 1.84% 1.25% 1.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 72.41 52.86 92.83 94.21 94.89 80.06 61.15 11.91%
EPS -6.48 2.18 9.71 2.07 2.48 1.66 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.33 1.31 1.3736 1.3488 1.3276 1.3114 -2.11%
Adjusted Per Share Value based on latest NOSH - 68,840
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.82 15.96 27.98 28.47 28.59 24.12 18.46 11.78%
EPS -1.95 0.66 2.93 0.63 0.75 0.50 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3827 0.4015 0.3948 0.4151 0.4064 0.3999 0.3958 -2.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.29 1.21 1.25 1.44 1.55 1.73 2.82 -
P/RPS 1.78 2.29 1.35 1.53 1.63 2.16 4.61 -46.94%
P/EPS -19.91 55.50 12.88 69.57 62.50 104.22 158.90 -
EY -5.02 1.80 7.76 1.44 1.60 0.96 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.91 0.95 1.05 1.15 1.30 2.15 -39.14%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 30/05/00 -
Price 1.57 1.55 1.18 1.24 1.48 1.72 2.10 -
P/RPS 2.17 2.93 1.27 1.32 1.56 2.15 3.43 -26.28%
P/EPS -24.23 71.10 12.16 59.90 59.68 103.61 118.33 -
EY -4.13 1.41 8.22 1.67 1.68 0.97 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.17 0.90 0.90 1.10 1.30 1.60 -15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment