[IREKA] YoY TTM Result on 31-Dec-2000 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 23.92%
YoY- 225.77%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 468,530 293,034 202,507 226,950 62,041 -2.08%
PBT 11,519 12,113 9,419 6,447 1,850 -1.88%
Tax -6,015 -3,413 -2,730 -961 -166 -3.66%
NP 5,504 8,700 6,689 5,486 1,684 -1.22%
-
NP to SH 5,504 8,700 6,689 5,486 1,684 -1.22%
-
Tax Rate 52.22% 28.18% 28.98% 14.91% 8.97% -
Total Cost 463,026 284,334 195,818 221,464 60,357 -2.09%
-
Net Worth 129,930 88,145 90,005 94,559 91,127 -0.36%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 129,930 88,145 90,005 94,559 91,127 -0.36%
NOSH 102,307 69,957 68,706 68,840 67,777 -0.42%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.17% 2.97% 3.30% 2.42% 2.71% -
ROE 4.24% 9.87% 7.43% 5.80% 1.85% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 457.96 418.88 294.74 329.67 91.54 -1.66%
EPS 5.38 12.44 9.74 7.97 2.48 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.26 1.31 1.3736 1.3445 0.05%
Adjusted Per Share Value based on latest NOSH - 68,840
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 205.69 128.65 88.90 99.63 27.24 -2.08%
EPS 2.42 3.82 2.94 2.41 0.74 -1.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5704 0.387 0.3951 0.4151 0.4001 -0.36%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.15 0.98 1.48 1.44 0.00 -
P/RPS 0.25 0.23 0.50 0.44 0.00 -100.00%
P/EPS 21.38 7.88 15.20 18.07 0.00 -100.00%
EY 4.68 12.69 6.58 5.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.78 1.13 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 27/02/03 27/02/02 28/02/01 - -
Price 1.36 0.92 1.40 1.24 0.00 -
P/RPS 0.30 0.22 0.47 0.38 0.00 -100.00%
P/EPS 25.28 7.40 14.38 15.56 0.00 -100.00%
EY 3.96 13.52 6.95 6.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.73 1.07 0.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment