[IREKA] QoQ Quarter Result on 31-Mar-2021

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -583.84%
YoY- 78.04%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 38,306 8,286 20,862 70,209 44,758 42,052 14,730 88.77%
PBT -23,701 -14,759 -37,558 -5,169 -274 -7,219 -8,456 98.42%
Tax -613 -150 -228 -1,283 -267 -715 -478 17.98%
NP -24,314 -14,909 -37,786 -6,452 -541 -7,934 -8,934 94.57%
-
NP to SH -24,102 -14,896 -37,784 -6,558 -959 -7,898 -8,807 95.29%
-
Tax Rate - - - - - - - -
Total Cost 62,620 23,195 58,648 76,661 45,299 49,986 23,664 90.97%
-
Net Worth 24,214 31,406 35,474 26,139 59,746 59,746 69,081 -50.19%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 24,214 31,406 35,474 26,139 59,746 59,746 69,081 -50.19%
NOSH 227,783 205,378 186,708 186,708 186,708 186,708 186,708 14.13%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -63.47% -179.93% -181.12% -9.19% -1.21% -18.87% -60.65% -
ROE -99.54% -47.43% -106.51% -25.09% -1.61% -13.22% -12.75% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 18.98 4.22 11.17 37.60 23.97 22.52 7.89 79.24%
EPS -11.75 -7.59 -20.24 -3.51 -0.51 -4.23 -4.72 83.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.16 0.19 0.14 0.32 0.32 0.37 -52.69%
Adjusted Per Share Value based on latest NOSH - 186,708
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 18.11 3.92 9.86 33.19 21.16 19.88 6.96 88.84%
EPS -11.39 -7.04 -17.86 -3.10 -0.45 -3.73 -4.16 95.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1485 0.1677 0.1236 0.2824 0.2824 0.3266 -50.18%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.765 0.69 0.66 0.315 0.38 0.365 0.395 -
P/RPS 4.03 16.35 5.91 0.84 1.59 1.62 5.01 -13.47%
P/EPS -6.40 -9.09 -3.26 -8.97 -73.98 -8.63 -8.37 -16.34%
EY -15.61 -11.00 -30.66 -11.15 -1.35 -11.59 -11.94 19.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 4.31 3.47 2.25 1.19 1.14 1.07 227.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 30/09/21 29/06/21 24/03/21 30/11/20 28/08/20 -
Price 0.74 0.62 0.69 0.67 0.00 0.37 0.375 -
P/RPS 3.90 14.69 6.18 1.78 0.00 1.64 4.75 -12.28%
P/EPS -6.20 -8.17 -3.41 -19.08 0.00 -8.75 -7.95 -15.23%
EY -16.14 -12.24 -29.33 -5.24 0.00 -11.43 -12.58 18.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.17 3.88 3.63 4.79 0.00 1.16 1.01 233.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment