[TSM] QoQ Quarter Result on 30-Apr-2005 [#1]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
24-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -71.98%
YoY- -28.17%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 51,991 55,156 57,813 45,917 36,693 50,209 34,024 32.56%
PBT 5,497 9,285 6,754 3,771 8,647 9,957 4,866 8.44%
Tax -922 -846 -1,741 -2,045 -2,487 -4,990 -2,682 -50.83%
NP 4,575 8,439 5,013 1,726 6,160 4,967 2,184 63.49%
-
NP to SH 2,868 4,424 3,244 1,726 6,160 4,967 2,184 19.85%
-
Tax Rate 16.77% 9.11% 25.78% 54.23% 28.76% 50.12% 55.12% -
Total Cost 47,416 46,717 52,800 44,191 30,533 45,242 31,840 30.31%
-
Net Worth 69,446 66,306 62,119 58,949 57,253 51,419 46,118 31.27%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 69,446 66,306 62,119 58,949 57,253 51,419 46,118 31.27%
NOSH 53,012 53,045 53,093 53,107 53,012 53,009 53,009 0.00%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 8.80% 15.30% 8.67% 3.76% 16.79% 9.89% 6.42% -
ROE 4.13% 6.67% 5.22% 2.93% 10.76% 9.66% 4.74% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 98.07 103.98 108.89 86.46 69.22 94.72 64.18 32.56%
EPS 5.41 8.34 6.11 3.25 11.62 9.37 4.12 19.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.25 1.17 1.11 1.08 0.97 0.87 31.27%
Adjusted Per Share Value based on latest NOSH - 53,107
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 40.80 43.28 45.37 36.03 28.79 39.40 26.70 32.56%
EPS 2.25 3.47 2.55 1.35 4.83 3.90 1.71 20.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.545 0.5203 0.4875 0.4626 0.4493 0.4035 0.3619 31.28%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 31/03/06 23/12/05 16/09/05 24/06/05 31/03/05 31/12/04 28/09/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment