[TSM] YoY Quarter Result on 31-Jan-2006 [#4]

Stock
[TSM] TSM GLOBAL BHD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -35.17%
YoY- -53.44%
Quarter Report
Latest QR
Upcoming QR
TSM's Result
TSM's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 60,009 62,978 48,442 51,991 36,693 30,571 28,706 13.06%
PBT 5,282 12,049 4,137 5,497 8,647 -1,360 -3,710 -
Tax -1,855 -2,838 -591 -922 -2,487 -1,925 -1,053 9.88%
NP 3,427 9,211 3,546 4,575 6,160 -3,285 -4,763 -
-
NP to SH 1,544 5,495 1,859 2,868 6,160 -3,285 -4,763 -
-
Tax Rate 35.12% 23.55% 14.29% 16.77% 28.76% - - -
Total Cost 56,582 53,767 44,896 47,416 30,533 33,856 33,469 9.13%
-
Net Worth 122,987 53,139 53,128 69,446 57,253 41,327 46,212 17.70%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 2,662 2,656 - - - - - -
Div Payout % 172.41% 48.35% - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 122,987 53,139 53,128 69,446 57,253 41,327 46,212 17.70%
NOSH 53,241 53,139 53,128 53,012 53,012 52,983 52,513 0.22%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 5.71% 14.63% 7.32% 8.80% 16.79% -10.75% -16.59% -
ROE 1.26% 10.34% 3.50% 4.13% 10.76% -7.95% -10.31% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 112.71 118.51 91.18 98.07 69.22 57.70 54.66 12.80%
EPS 2.90 10.76 3.50 5.41 11.62 -6.20 -9.07 -
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 1.00 1.00 1.31 1.08 0.78 0.88 17.43%
Adjusted Per Share Value based on latest NOSH - 53,012
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 47.09 49.42 38.01 40.80 28.79 23.99 22.53 13.06%
EPS 1.21 4.31 1.46 2.25 4.83 -2.58 -3.74 -
DPS 2.09 2.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9651 0.417 0.4169 0.545 0.4493 0.3243 0.3626 17.70%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 - - - - - - -
Price 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.83 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.87 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/03/09 28/03/08 30/03/07 31/03/06 31/03/05 31/03/04 27/03/03 -
Price 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.21 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment