[PMETAL] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 8.25%
YoY- -15.91%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,862,063 1,730,551 1,830,016 2,133,502 2,120,377 2,133,602 2,171,253 -9.70%
PBT 172,916 124,916 143,616 184,716 168,942 123,468 155,570 7.28%
Tax -19,268 -8,638 -13,361 -18,071 -19,248 -4,378 -12,229 35.29%
NP 153,648 116,278 130,255 166,645 149,694 119,090 143,341 4.72%
-
NP to SH 121,975 90,065 102,565 131,526 121,506 102,887 115,107 3.92%
-
Tax Rate 11.14% 6.92% 9.30% 9.78% 11.39% 3.55% 7.86% -
Total Cost 1,708,415 1,614,273 1,699,761 1,966,857 1,970,683 2,014,512 2,027,912 -10.77%
-
Net Worth 3,755,441 3,392,011 3,270,868 3,553,536 3,188,462 3,260,068 3,382,629 7.19%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 40,381 40,381 40,381 50,476 50,450 50,309 49,744 -12.94%
Div Payout % 33.11% 44.84% 39.37% 38.38% 41.52% 48.90% 43.22% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 3,755,441 3,392,011 3,270,868 3,553,536 3,188,462 3,260,068 3,382,629 7.19%
NOSH 4,038,109 4,038,109 4,038,109 4,038,109 4,038,109 4,032,431 4,020,568 0.28%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.25% 6.72% 7.12% 7.81% 7.06% 5.58% 6.60% -
ROE 3.25% 2.66% 3.14% 3.70% 3.81% 3.16% 3.40% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.11 42.86 45.32 52.83 52.54 53.01 54.56 -10.58%
EPS 3.02 2.23 2.54 3.26 3.01 2.56 2.89 2.96%
DPS 1.00 1.00 1.00 1.25 1.25 1.25 1.25 -13.78%
NAPS 0.93 0.84 0.81 0.88 0.79 0.81 0.85 6.16%
Adjusted Per Share Value based on latest NOSH - 4,038,109
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 22.60 21.00 22.21 25.89 25.73 25.89 26.35 -9.70%
EPS 1.48 1.09 1.24 1.60 1.47 1.25 1.40 3.76%
DPS 0.49 0.49 0.49 0.61 0.61 0.61 0.60 -12.59%
NAPS 0.4558 0.4117 0.397 0.4313 0.387 0.3957 0.4105 7.20%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 5.14 4.53 3.29 4.65 4.76 4.40 4.51 -
P/RPS 11.15 10.57 7.26 8.80 9.06 8.30 8.27 21.97%
P/EPS 170.17 203.10 129.53 142.76 158.11 172.12 155.92 5.98%
EY 0.59 0.49 0.77 0.70 0.63 0.58 0.64 -5.26%
DY 0.19 0.22 0.30 0.27 0.26 0.28 0.28 -22.72%
P/NAPS 5.53 5.39 4.06 5.28 6.03 5.43 5.31 2.73%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 18/08/20 04/06/20 24/02/20 28/11/19 20/08/19 27/05/19 -
Price 6.70 4.98 4.30 4.88 4.77 4.81 4.24 -
P/RPS 14.53 11.62 9.49 9.24 9.08 9.07 7.77 51.61%
P/EPS 221.81 223.28 169.30 149.83 158.44 188.16 146.59 31.70%
EY 0.45 0.45 0.59 0.67 0.63 0.53 0.68 -24.00%
DY 0.15 0.20 0.23 0.26 0.26 0.26 0.29 -35.48%
P/NAPS 7.20 5.93 5.31 5.55 6.04 5.94 4.99 27.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment