[PMETAL] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
04-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -22.02%
YoY- -10.9%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 2,116,851 1,862,063 1,730,551 1,830,016 2,133,502 2,120,377 2,133,602 -0.52%
PBT 208,719 172,916 124,916 143,616 184,716 168,942 123,468 41.68%
Tax -27,878 -19,268 -8,638 -13,361 -18,071 -19,248 -4,378 241.62%
NP 180,841 153,648 116,278 130,255 166,645 149,694 119,090 31.94%
-
NP to SH 142,597 121,975 90,065 102,565 131,526 121,506 102,887 24.18%
-
Tax Rate 13.36% 11.14% 6.92% 9.30% 9.78% 11.39% 3.55% -
Total Cost 1,936,010 1,708,415 1,614,273 1,699,761 1,966,857 1,970,683 2,014,512 -2.60%
-
Net Worth 4,078,490 3,755,441 3,392,011 3,270,868 3,553,536 3,188,462 3,260,068 16.02%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 50,476 40,381 40,381 40,381 50,476 50,450 50,309 0.22%
Div Payout % 35.40% 33.11% 44.84% 39.37% 38.38% 41.52% 48.90% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 4,078,490 3,755,441 3,392,011 3,270,868 3,553,536 3,188,462 3,260,068 16.02%
NOSH 4,038,109 4,038,109 4,038,109 4,038,109 4,038,109 4,038,109 4,032,431 0.09%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.54% 8.25% 6.72% 7.12% 7.81% 7.06% 5.58% -
ROE 3.50% 3.25% 2.66% 3.14% 3.70% 3.81% 3.16% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 52.42 46.11 42.86 45.32 52.83 52.54 53.01 -0.74%
EPS 3.53 3.02 2.23 2.54 3.26 3.01 2.56 23.76%
DPS 1.25 1.00 1.00 1.00 1.25 1.25 1.25 0.00%
NAPS 1.01 0.93 0.84 0.81 0.88 0.79 0.81 15.77%
Adjusted Per Share Value based on latest NOSH - 4,038,109
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 25.69 22.60 21.00 22.21 25.89 25.73 25.89 -0.51%
EPS 1.73 1.48 1.09 1.24 1.60 1.47 1.25 24.06%
DPS 0.61 0.49 0.49 0.49 0.61 0.61 0.61 0.00%
NAPS 0.495 0.4558 0.4117 0.397 0.4313 0.387 0.3957 16.01%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 8.39 5.14 4.53 3.29 4.65 4.76 4.40 -
P/RPS 16.00 11.15 10.57 7.26 8.80 9.06 8.30 54.58%
P/EPS 237.59 170.17 203.10 129.53 142.76 158.11 172.12 23.85%
EY 0.42 0.59 0.49 0.77 0.70 0.63 0.58 -19.28%
DY 0.15 0.19 0.22 0.30 0.27 0.26 0.28 -33.91%
P/NAPS 8.31 5.53 5.39 4.06 5.28 6.03 5.43 32.62%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 18/08/20 04/06/20 24/02/20 28/11/19 20/08/19 -
Price 8.95 6.70 4.98 4.30 4.88 4.77 4.81 -
P/RPS 17.07 14.53 11.62 9.49 9.24 9.08 9.07 52.14%
P/EPS 253.45 221.81 223.28 169.30 149.83 158.44 188.16 21.85%
EY 0.39 0.45 0.45 0.59 0.67 0.63 0.53 -18.41%
DY 0.14 0.15 0.20 0.23 0.26 0.26 0.26 -33.68%
P/NAPS 8.86 7.20 5.93 5.31 5.55 6.04 5.94 30.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment