[EKOVEST] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
20-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -38.81%
YoY- 8.28%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 44,402 45,983 40,188 36,300 46,722 44,987 45,047 -0.95%
PBT 1,834 1,951 2,300 1,220 3,034 2,104 1,036 46.38%
Tax -1,093 147 -717 -69 -1,153 -834 -516 65.01%
NP 741 2,098 1,583 1,151 1,881 1,270 520 26.65%
-
NP to SH 741 2,098 1,583 1,151 1,881 1,270 520 26.65%
-
Tax Rate 59.60% -7.53% 31.17% 5.66% 38.00% 39.64% 49.81% -
Total Cost 43,661 43,885 38,605 35,149 44,841 43,717 44,527 -1.30%
-
Net Worth 168,742 163,697 161,639 143,881 141,080 139,026 138,092 14.31%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 602 - - - -
Div Payout % - - - 52.36% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 168,742 163,697 161,639 143,881 141,080 139,026 138,092 14.31%
NOSH 73,366 66,815 66,793 60,261 59,714 59,624 59,770 14.65%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 1.67% 4.56% 3.94% 3.17% 4.03% 2.82% 1.15% -
ROE 0.44% 1.28% 0.98% 0.80% 1.33% 0.91% 0.38% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 60.52 68.82 60.17 60.24 78.24 75.45 75.37 -13.62%
EPS 1.01 3.14 2.37 1.91 3.15 2.13 0.87 10.46%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.30 2.45 2.42 2.3876 2.3626 2.3317 2.3104 -0.30%
Adjusted Per Share Value based on latest NOSH - 60,261
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.50 1.55 1.36 1.22 1.58 1.52 1.52 -0.87%
EPS 0.02 0.07 0.05 0.04 0.06 0.04 0.02 0.00%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.0569 0.0552 0.0545 0.0485 0.0476 0.0469 0.0466 14.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.02 2.26 2.60 2.89 2.78 2.58 1.90 -
P/RPS 3.34 3.28 4.32 4.80 3.55 3.42 2.52 20.68%
P/EPS 200.00 71.97 109.70 151.31 88.25 121.13 218.39 -5.70%
EY 0.50 1.39 0.91 0.66 1.13 0.83 0.46 5.72%
DY 0.00 0.00 0.00 0.35 0.00 0.00 0.00 -
P/NAPS 0.88 0.92 1.07 1.21 1.18 1.11 0.82 4.82%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 18/02/03 28/11/02 20/08/02 20/05/02 12/04/02 04/01/02 -
Price 1.84 1.92 2.42 2.69 3.04 2.91 2.80 -
P/RPS 3.04 2.79 4.02 4.47 3.89 3.86 3.72 -12.60%
P/EPS 182.18 61.15 102.11 140.84 96.51 136.62 321.84 -31.59%
EY 0.55 1.64 0.98 0.71 1.04 0.73 0.31 46.60%
DY 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
P/NAPS 0.80 0.78 1.00 1.13 1.29 1.25 1.21 -24.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment