[EKOVEST] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
12-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 144.23%
YoY- -41.77%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 40,188 36,300 46,722 44,987 45,047 98,411 59,321 -22.84%
PBT 2,300 1,220 3,034 2,104 1,036 1,358 77 860.71%
Tax -717 -69 -1,153 -834 -516 -295 500 -
NP 1,583 1,151 1,881 1,270 520 1,063 577 95.85%
-
NP to SH 1,583 1,151 1,881 1,270 520 1,063 577 95.85%
-
Tax Rate 31.17% 5.66% 38.00% 39.64% 49.81% 21.72% -649.35% -
Total Cost 38,605 35,149 44,841 43,717 44,527 97,348 58,744 -24.39%
-
Net Worth 161,639 143,881 141,080 139,026 138,092 137,449 127,462 17.14%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 602 - - - 2,985 - -
Div Payout % - 52.36% - - - 280.90% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 161,639 143,881 141,080 139,026 138,092 137,449 127,462 17.14%
NOSH 66,793 60,261 59,714 59,624 59,770 59,719 54,952 13.87%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.94% 3.17% 4.03% 2.82% 1.15% 1.08% 0.97% -
ROE 0.98% 0.80% 1.33% 0.91% 0.38% 0.77% 0.45% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 60.17 60.24 78.24 75.45 75.37 164.79 107.95 -32.24%
EPS 2.37 1.91 3.15 2.13 0.87 1.78 1.05 71.98%
DPS 0.00 1.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.42 2.3876 2.3626 2.3317 2.3104 2.3016 2.3195 2.86%
Adjusted Per Share Value based on latest NOSH - 59,624
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.36 1.22 1.58 1.52 1.52 3.32 2.00 -22.65%
EPS 0.05 0.04 0.06 0.04 0.02 0.04 0.02 84.09%
DPS 0.00 0.02 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.0545 0.0485 0.0476 0.0469 0.0466 0.0464 0.043 17.09%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.60 2.89 2.78 2.58 1.90 1.74 1.79 -
P/RPS 4.32 4.80 3.55 3.42 2.52 1.06 1.66 89.08%
P/EPS 109.70 151.31 88.25 121.13 218.39 97.75 170.48 -25.44%
EY 0.91 0.66 1.13 0.83 0.46 1.02 0.59 33.45%
DY 0.00 0.35 0.00 0.00 0.00 2.87 0.00 -
P/NAPS 1.07 1.21 1.18 1.11 0.82 0.76 0.77 24.50%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 20/08/02 20/05/02 12/04/02 04/01/02 27/08/01 24/05/01 -
Price 2.42 2.69 3.04 2.91 2.80 2.88 1.94 -
P/RPS 4.02 4.47 3.89 3.86 3.72 1.75 1.80 70.77%
P/EPS 102.11 140.84 96.51 136.62 321.84 161.80 184.76 -32.63%
EY 0.98 0.71 1.04 0.73 0.31 0.62 0.54 48.72%
DY 0.00 0.37 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 1.00 1.13 1.29 1.25 1.21 1.25 0.84 12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment