[EKOVEST] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 103.23%
YoY- 1593.96%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 271,898 279,894 220,179 294,499 322,898 224,489 168,282 37.65%
PBT 23,008 -65,423 31,614 21,118 3,182 -42,757 -15,835 -
Tax -20,365 -51,389 -42,442 -3,715 -2,007 -72,230 3,663 -
NP 2,643 -116,812 -10,828 17,403 1,175 -114,987 -12,172 -
-
NP to SH 3,083 -95,401 -15,857 223 182 -123,810 -7,957 -
-
Tax Rate 88.51% - 134.25% 17.59% 63.07% - - -
Total Cost 269,255 396,706 231,007 277,096 321,723 339,476 180,454 30.54%
-
Net Worth 2,431,636 2,318,412 2,399,286 2,399,286 2,399,286 2,399,286 2,534,078 -2.71%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 2,431,636 2,318,412 2,399,286 2,399,286 2,399,286 2,399,286 2,534,078 -2.71%
NOSH 2,965,410 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 2,695,828 6.55%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.97% -41.73% -4.92% 5.91% 0.36% -51.22% -7.23% -
ROE 0.13% -4.11% -0.66% 0.01% 0.01% -5.16% -0.31% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.17 10.38 8.17 10.92 11.98 8.33 6.24 29.22%
EPS 0.10 -3.54 -0.59 0.01 0.01 -4.59 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.86 0.89 0.89 0.89 0.89 0.94 -8.69%
Adjusted Per Share Value based on latest NOSH - 2,965,410
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.17 9.44 7.42 9.93 10.89 7.57 5.67 37.74%
EPS 0.10 -3.22 -0.53 0.01 0.01 -4.18 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.7818 0.8091 0.8091 0.8091 0.8091 0.8545 -2.70%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.555 0.36 0.395 0.34 0.325 0.395 0.435 -
P/RPS 6.05 3.47 4.84 3.11 2.71 4.74 6.97 -8.99%
P/EPS 533.83 -10.17 -67.15 4,110.23 4,813.98 -8.60 -147.38 -
EY 0.19 -9.83 -1.49 0.02 0.02 -11.63 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.42 0.44 0.38 0.37 0.44 0.46 29.73%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 29/08/23 31/05/23 27/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.45 0.50 0.36 0.395 0.35 0.385 0.415 -
P/RPS 4.91 4.82 4.41 3.62 2.92 4.62 6.65 -18.29%
P/EPS 432.84 -14.13 -61.20 4,775.12 5,184.28 -8.38 -140.60 -
EY 0.23 -7.08 -1.63 0.02 0.02 -11.93 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.40 0.44 0.39 0.43 0.44 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment