[EKOVEST] YoY Quarter Result on 31-Dec-2023 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -1723.78%
YoY- -22548.88%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 296,999 294,499 235,968 358,948 384,313 361,181 297,876 -0.04%
PBT -33,414 21,118 22,705 9,268 28,874 59,802 74,039 -
Tax -17,417 -3,715 -7,889 -7,564 -7,238 -18,611 -18,579 -1.07%
NP -50,831 17,403 14,816 1,704 21,636 41,191 55,460 -
-
NP to SH -50,061 223 12,898 7,644 29,032 43,909 54,925 -
-
Tax Rate - 17.59% 34.75% 81.61% 25.07% 31.12% 25.09% -
Total Cost 347,830 277,096 221,152 357,244 362,677 319,990 242,416 6.19%
-
Net Worth 2,372,328 2,399,286 2,534,078 2,507,120 2,548,634 2,096,453 2,010,850 2.79%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 2,372,328 2,399,286 2,534,078 2,507,120 2,548,634 2,096,453 2,010,850 2.79%
NOSH 2,965,410 2,695,828 2,695,828 2,695,828 2,654,828 2,139,237 2,139,202 5.59%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -17.11% 5.91% 6.28% 0.47% 5.63% 11.40% 18.62% -
ROE -2.11% 0.01% 0.51% 0.30% 1.14% 2.09% 2.73% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 10.02 10.92 8.75 13.31 14.48 16.88 13.92 -5.32%
EPS -1.69 0.01 0.48 0.28 1.09 2.05 2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.89 0.94 0.93 0.96 0.98 0.94 -2.65%
Adjusted Per Share Value based on latest NOSH - 2,965,410
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 10.04 9.95 7.97 12.13 12.99 12.21 10.07 -0.04%
EPS -1.69 0.01 0.44 0.26 0.98 1.48 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8017 0.8108 0.8563 0.8472 0.8612 0.7084 0.6795 2.79%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.49 0.34 0.415 0.52 0.785 0.445 0.925 -
P/RPS 4.89 3.11 4.74 3.91 5.42 2.64 6.64 -4.96%
P/EPS -29.03 4,110.23 86.74 183.39 71.78 21.68 36.03 -
EY -3.45 0.02 1.15 0.55 1.39 4.61 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.38 0.44 0.56 0.82 0.45 0.98 -7.59%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 27/02/23 28/02/22 25/02/21 25/02/20 27/02/19 27/02/18 -
Price 0.475 0.395 0.42 0.475 0.70 0.545 1.01 -
P/RPS 4.74 3.62 4.80 3.57 4.84 3.23 7.25 -6.83%
P/EPS -28.14 4,775.12 87.78 167.52 64.01 26.55 39.34 -
EY -3.55 0.02 1.14 0.60 1.56 3.77 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.44 0.45 0.51 0.73 0.56 1.07 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment