[AVI] QoQ Quarter Result on 30-Jun-2023 [#1]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 9.85%
YoY- -52.61%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 15,964 20,063 19,830 16,970 18,395 19,103 16,261 -1.22%
PBT -3,541 976 -230 -2,857 -3,776 725 -562 240.75%
Tax 125 -74 -64 -29 128 -69 -75 -
NP -3,416 902 -294 -2,886 -3,648 656 -637 206.06%
-
NP to SH -3,771 878 -259 -2,747 -3,047 656 -573 250.78%
-
Tax Rate - 7.58% - - - 9.52% - -
Total Cost 19,380 19,161 20,124 19,856 22,043 18,447 16,898 9.55%
-
Net Worth 221,897 204,671 203,878 204,105 206,258 209,318 208,978 4.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 221,897 204,671 203,878 204,105 206,258 209,318 208,978 4.07%
NOSH 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -21.40% 4.50% -1.48% -17.01% -19.83% 3.43% -3.92% -
ROE -1.70% 0.43% -0.13% -1.35% -1.48% 0.31% -0.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.41 1.77 1.75 1.50 1.62 1.69 1.43 -0.93%
EPS -0.33 0.08 -0.02 -0.24 -0.27 0.06 -0.05 251.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1806 0.1799 0.1801 0.182 0.1847 0.1844 4.07%
Adjusted Per Share Value based on latest NOSH - 1,133,288
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.41 1.77 1.75 1.50 1.62 1.69 1.43 -0.93%
EPS -0.33 0.08 -0.02 -0.24 -0.27 0.06 -0.05 251.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1806 0.1799 0.1801 0.182 0.1847 0.1844 4.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.055 0.05 0.045 0.06 0.06 0.08 0.09 -
P/RPS 3.90 2.82 2.57 4.01 3.70 4.75 6.27 -27.11%
P/EPS -16.53 64.54 -196.90 -24.75 -22.32 138.21 -178.00 -79.46%
EY -6.05 1.55 -0.51 -4.04 -4.48 0.72 -0.56 387.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.25 0.33 0.33 0.43 0.49 -31.11%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 23/02/24 24/11/23 28/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.07 0.05 0.055 0.055 0.065 0.08 0.085 -
P/RPS 4.97 2.82 3.14 3.67 4.00 4.75 5.92 -10.99%
P/EPS -21.04 64.54 -240.66 -22.69 -24.18 138.21 -168.11 -74.94%
EY -4.75 1.55 -0.42 -4.41 -4.14 0.72 -0.59 301.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.31 0.31 0.36 0.43 0.46 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment