[EG] QoQ Quarter Result on 30-Jun-2002 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -96.93%
YoY- 70.12%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 19,167 77,836 16,697 14,354 16,248 15,509 18,903 0.92%
PBT -592 207 -337 -2,587 -1,269 -1,067 -484 14.38%
Tax -46 54 1 2,587 1,269 1,067 484 -
NP -638 261 -336 0 0 0 0 -
-
NP to SH -638 261 -336 -2,306 -1,171 -973 -409 34.53%
-
Tax Rate - -26.09% - - - - - -
Total Cost 19,805 77,575 17,033 14,354 16,248 15,509 18,903 3.15%
-
Net Worth 22,708 19,651 2,000 2,250 4,408 5,441 6,246 136.62%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 22,708 19,651 2,000 2,250 4,408 5,441 6,246 136.62%
NOSH 36,045 30,705 20,000 19,982 19,982 20,020 19,951 48.39%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -3.33% 0.34% -2.01% 0.00% 0.00% 0.00% 0.00% -
ROE -2.81% 1.33% -16.80% -102.49% -26.56% -17.88% -6.55% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 53.17 253.49 83.49 71.83 81.31 77.47 94.75 -31.99%
EPS -1.77 0.85 -1.68 -11.54 -5.86 -4.86 -2.05 -9.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.10 0.1126 0.2206 0.2718 0.3131 59.44%
Adjusted Per Share Value based on latest NOSH - 19,982
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.10 16.64 3.57 3.07 3.47 3.32 4.04 0.98%
EPS -0.14 0.06 -0.07 -0.49 -0.25 -0.21 -0.09 34.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.042 0.0043 0.0048 0.0094 0.0116 0.0134 136.24%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.84 1.00 1.00 1.15 1.51 1.95 1.70 -
P/RPS 1.58 0.39 1.20 1.60 1.86 2.52 1.79 -7.98%
P/EPS -47.46 117.65 -59.52 -9.97 -25.77 -40.12 -82.93 -31.09%
EY -2.11 0.85 -1.68 -10.03 -3.88 -2.49 -1.21 44.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.56 10.00 10.21 6.84 7.17 5.43 -60.88%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 28/11/02 30/08/02 31/05/02 28/02/02 05/12/01 -
Price 0.83 0.80 1.14 1.12 1.39 1.57 1.88 -
P/RPS 1.56 0.32 1.37 1.56 1.71 2.03 1.98 -14.70%
P/EPS -46.89 94.12 -67.86 -9.71 -23.72 -32.30 -91.71 -36.08%
EY -2.13 1.06 -1.47 -10.30 -4.22 -3.10 -1.09 56.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 11.40 9.95 6.30 5.78 6.00 -63.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment