[EG] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -20.35%
YoY- 65.64%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 77,836 16,697 14,354 16,248 15,509 18,903 20,588 142.09%
PBT 207 -337 -2,587 -1,269 -1,067 -484 -8,341 -
Tax 54 1 2,587 1,269 1,067 484 8,341 -96.49%
NP 261 -336 0 0 0 0 0 -
-
NP to SH 261 -336 -2,306 -1,171 -973 -409 -7,718 -
-
Tax Rate -26.09% - - - - - - -
Total Cost 77,575 17,033 14,354 16,248 15,509 18,903 20,588 141.55%
-
Net Worth 19,651 2,000 2,250 4,408 5,441 6,246 6,518 108.27%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 19,651 2,000 2,250 4,408 5,441 6,246 6,518 108.27%
NOSH 30,705 20,000 19,982 19,982 20,020 19,951 19,984 33.04%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.34% -2.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.33% -16.80% -102.49% -26.56% -17.88% -6.55% -118.39% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 253.49 83.49 71.83 81.31 77.47 94.75 103.02 81.96%
EPS 0.85 -1.68 -11.54 -5.86 -4.86 -2.05 -38.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.10 0.1126 0.2206 0.2718 0.3131 0.3262 56.52%
Adjusted Per Share Value based on latest NOSH - 19,982
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 16.64 3.57 3.07 3.47 3.32 4.04 4.40 142.14%
EPS 0.06 -0.07 -0.49 -0.25 -0.21 -0.09 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.0043 0.0048 0.0094 0.0116 0.0134 0.0139 108.58%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.00 1.00 1.15 1.51 1.95 1.70 1.64 -
P/RPS 0.39 1.20 1.60 1.86 2.52 1.79 1.59 -60.71%
P/EPS 117.65 -59.52 -9.97 -25.77 -40.12 -82.93 -4.25 -
EY 0.85 -1.68 -10.03 -3.88 -2.49 -1.21 -23.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 10.00 10.21 6.84 7.17 5.43 5.03 -54.08%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 30/08/02 31/05/02 28/02/02 05/12/01 30/08/01 -
Price 0.80 1.14 1.12 1.39 1.57 1.88 2.33 -
P/RPS 0.32 1.37 1.56 1.71 2.03 1.98 2.26 -72.73%
P/EPS 94.12 -67.86 -9.71 -23.72 -32.30 -91.71 -6.03 -
EY 1.06 -1.47 -10.30 -4.22 -3.10 -1.09 -16.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 11.40 9.95 6.30 5.78 6.00 7.14 -68.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment