[EG] YoY TTM Result on 30-Jun-2002 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 52.69%
YoY- 55.55%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 437,646 442,264 200,467 65,014 71,983 81,042 40.08%
PBT 9,035 14,069 -3,735 -5,407 -11,451 -2,988 -
Tax -1,078 -1,030 -268 548 11,645 4,090 -
NP 7,957 13,039 -4,003 -4,859 194 1,102 48.46%
-
NP to SH 7,957 13,039 -4,003 -4,859 -10,932 -3,043 -
-
Tax Rate 11.93% 7.32% - - - - -
Total Cost 429,689 429,225 204,470 69,873 71,789 79,940 39.95%
-
Net Worth 49,950 39,862 21,288 2,250 6,518 16,854 24.25%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 49,950 39,862 21,288 2,250 6,518 16,854 24.25%
NOSH 49,950 49,213 38,705 19,982 19,984 19,977 20.10%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.82% 2.95% -2.00% -7.47% 0.27% 1.36% -
ROE 15.93% 32.71% -18.80% -215.95% -167.70% -18.05% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 876.16 898.67 517.92 325.35 360.19 405.67 16.63%
EPS 15.93 26.49 -10.34 -24.32 -54.70 -15.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.81 0.55 0.1126 0.3262 0.8437 3.45%
Adjusted Per Share Value based on latest NOSH - 19,982
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 93.55 94.54 42.85 13.90 15.39 17.32 40.09%
EPS 1.70 2.79 -0.86 -1.04 -2.34 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1068 0.0852 0.0455 0.0048 0.0139 0.036 24.28%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.86 1.65 1.10 1.15 1.64 8.30 -
P/RPS 0.10 0.18 0.21 0.35 0.46 2.05 -45.32%
P/EPS 5.40 6.23 -10.64 -4.73 -3.00 -54.49 -
EY 18.52 16.06 -9.40 -21.14 -33.36 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 2.04 2.00 10.21 5.03 9.84 -38.56%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 09/09/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.75 1.88 1.21 1.12 2.33 4.96 -
P/RPS 0.09 0.21 0.23 0.34 0.65 1.22 -40.61%
P/EPS 4.71 7.10 -11.70 -4.61 -4.26 -32.56 -
EY 21.24 14.09 -8.55 -21.71 -23.48 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 2.32 2.20 9.95 7.14 5.88 -33.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment