[PRLEXUS] QoQ Quarter Result on 30-Apr-2022 [#3]

Announcement Date
23-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- -274.73%
YoY- -204.17%
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 52,021 62,021 57,823 38,671 35,371 69,510 83,977 -27.39%
PBT -1,128 3,631 1,365 -7,882 -1,424 11,510 19,005 -
Tax -1,122 -1,893 -1,326 417 23 -1,505 -2,860 -46.50%
NP -2,250 1,738 39 -7,465 -1,401 10,005 16,145 -
-
NP to SH -1,749 1,001 493 -6,643 -575 8,849 15,230 -
-
Tax Rate - 52.13% 97.14% - - 13.08% 15.05% -
Total Cost 54,271 60,283 57,784 46,136 36,772 59,505 67,832 -13.85%
-
Net Worth 264,512 264,500 261,828 263,637 267,206 265,722 262,092 0.61%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - 801 - - - 1,747 -
Div Payout % - - 162.58% - - - 11.47% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 264,512 264,500 261,828 263,637 267,206 265,722 262,092 0.61%
NOSH 276,727 276,570 276,570 276,570 184,349 184,349 182,810 31.93%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -4.33% 2.80% 0.07% -19.30% -3.96% 14.39% 19.23% -
ROE -0.66% 0.38% 0.19% -2.52% -0.22% 3.33% 5.81% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 19.47 23.21 21.64 14.52 19.99 39.50 48.06 -45.34%
EPS -0.65 0.37 0.18 -2.49 -0.32 5.03 8.72 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 1.00 -
NAPS 0.99 0.99 0.98 0.99 1.51 1.51 1.50 -24.25%
Adjusted Per Share Value based on latest NOSH - 276,727
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 18.80 22.41 20.90 13.97 12.78 25.12 30.35 -27.39%
EPS -0.63 0.36 0.18 -2.40 -0.21 3.20 5.50 -
DPS 0.00 0.00 0.29 0.00 0.00 0.00 0.63 -
NAPS 0.9559 0.9558 0.9462 0.9527 0.9656 0.9602 0.9471 0.62%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.545 0.405 0.45 0.455 1.16 1.03 1.47 -
P/RPS 2.80 1.74 2.08 3.13 5.80 2.61 3.06 -5.76%
P/EPS -83.26 108.10 243.87 -18.24 -356.99 20.48 16.86 -
EY -1.20 0.93 0.41 -5.48 -0.28 4.88 5.93 -
DY 0.00 0.00 0.67 0.00 0.00 0.00 0.68 -
P/NAPS 0.55 0.41 0.46 0.46 0.77 0.68 0.98 -32.03%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 23/06/22 28/03/22 23/12/21 29/09/21 23/07/21 29/03/21 16/12/20 -
Price 0.395 0.69 0.43 0.44 0.55 0.93 1.56 -
P/RPS 2.03 2.97 1.99 3.03 2.75 2.35 3.25 -26.99%
P/EPS -60.34 184.16 233.03 -17.64 -169.26 18.49 17.90 -
EY -1.66 0.54 0.43 -5.67 -0.59 5.41 5.59 -
DY 0.00 0.00 0.70 0.00 0.00 0.00 0.64 -
P/NAPS 0.40 0.70 0.44 0.44 0.36 0.62 1.04 -47.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment