[MTD] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 23.34%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 117,001 72,918 56,368 70,057 71,277 0 0 -100.00%
PBT 15,509 12,931 15,196 12,999 10,191 0 0 -100.00%
Tax -1,910 -1,434 -1,160 -1,343 -741 0 0 -100.00%
NP 13,599 11,497 14,036 11,656 9,450 0 0 -100.00%
-
NP to SH 13,599 11,497 14,036 11,656 9,450 0 0 -100.00%
-
Tax Rate 12.32% 11.09% 7.63% 10.33% 7.27% - - -
Total Cost 103,402 61,421 42,332 58,401 61,827 0 0 -100.00%
-
Net Worth 309,557 301,953 298,089 279,514 271,256 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - 5,208 - - - - -
Div Payout % - - 37.11% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 309,557 301,953 298,089 279,514 271,256 0 0 -100.00%
NOSH 128,778 128,458 130,204 127,667 129,465 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 11.62% 15.77% 24.90% 16.64% 13.26% 0.00% 0.00% -
ROE 4.39% 3.81% 4.71% 4.17% 3.48% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 90.85 56.76 43.29 54.87 55.05 0.00 0.00 -100.00%
EPS 10.56 8.95 10.78 9.13 7.30 0.00 0.00 -100.00%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.4038 2.3506 2.2894 2.1894 2.0952 0.00 1.9101 -0.23%
Adjusted Per Share Value based on latest NOSH - 127,667
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 46.58 29.03 22.44 27.89 28.38 0.00 0.00 -100.00%
EPS 5.41 4.58 5.59 4.64 3.76 0.00 0.00 -100.00%
DPS 0.00 0.00 2.07 0.00 0.00 0.00 0.00 -
NAPS 1.2325 1.2022 1.1868 1.1129 1.08 0.00 1.9101 0.44%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 27/11/00 25/08/00 25/05/00 25/02/00 25/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment