[MTD] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 316,344 270,620 197,702 141,334 -0.80%
PBT 56,635 51,317 38,386 23,190 -0.89%
Tax -5,847 -4,678 -3,244 -2,084 -1.03%
NP 50,788 46,639 35,142 21,106 -0.88%
-
NP to SH 50,788 46,639 35,142 21,106 -0.88%
-
Tax Rate 10.32% 9.12% 8.45% 8.99% -
Total Cost 265,556 223,981 162,560 120,228 -0.79%
-
Net Worth 309,557 301,953 297,360 291,565 -0.06%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 5,208 - - - -100.00%
Div Payout % 10.25% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 309,557 301,953 297,360 291,565 -0.06%
NOSH 128,778 128,458 130,204 127,667 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.05% 17.23% 17.78% 14.93% -
ROE 16.41% 15.45% 11.82% 7.24% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 245.65 210.67 151.84 110.71 -0.79%
EPS 39.44 36.31 26.99 16.53 -0.87%
DPS 4.00 0.00 0.00 0.00 -100.00%
NAPS 2.4038 2.3506 2.2838 2.2838 -0.05%
Adjusted Per Share Value based on latest NOSH - 127,667
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 125.95 107.75 78.71 56.27 -0.80%
EPS 20.22 18.57 13.99 8.40 -0.88%
DPS 2.07 0.00 0.00 0.00 -100.00%
NAPS 1.2325 1.2022 1.1839 1.1609 -0.06%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/11/00 25/08/00 - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment