[MTD] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 18.28%
YoY- 43.9%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 79,459 56,694 89,531 117,001 72,918 56,368 70,057 -0.12%
PBT 14,628 12,498 12,085 15,509 12,931 15,196 12,999 -0.11%
Tax -1,019 -2,099 877 -1,910 -1,434 -1,160 -1,343 0.28%
NP 13,609 10,399 12,962 13,599 11,497 14,036 11,656 -0.15%
-
NP to SH 13,609 10,399 12,962 13,599 11,497 14,036 11,656 -0.15%
-
Tax Rate 6.97% 16.79% -7.26% 12.32% 11.09% 7.63% 10.33% -
Total Cost 65,850 46,295 76,569 103,402 61,421 42,332 58,401 -0.12%
-
Net Worth 299,372 332,265 322,529 309,557 301,953 298,089 279,514 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 6,442 - - - 5,208 - -
Div Payout % - 61.96% - - - 37.11% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 299,372 332,265 322,529 309,557 301,953 298,089 279,514 -0.06%
NOSH 128,751 128,859 128,846 128,778 128,458 130,204 127,667 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 17.13% 18.34% 14.48% 11.62% 15.77% 24.90% 16.64% -
ROE 4.55% 3.13% 4.02% 4.39% 3.81% 4.71% 4.17% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 61.72 44.00 69.49 90.85 56.76 43.29 54.87 -0.11%
EPS 10.57 8.07 10.06 10.56 8.95 10.78 9.13 -0.14%
DPS 0.00 5.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.3252 2.5785 2.5032 2.4038 2.3506 2.2894 2.1894 -0.06%
Adjusted Per Share Value based on latest NOSH - 128,778
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.64 22.57 35.65 46.58 29.03 22.44 27.89 -0.12%
EPS 5.42 4.14 5.16 5.41 4.58 5.59 4.64 -0.15%
DPS 0.00 2.57 0.00 0.00 0.00 2.07 0.00 -
NAPS 1.1919 1.3229 1.2841 1.2325 1.2022 1.1868 1.1129 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 26/02/01 27/11/00 25/08/00 25/05/00 25/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment