[TSH] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 45.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 41,822 37,136 37,619 52,615 45,470 51,994 59,811 0.36%
PBT 2,986 5,081 4,503 6,083 4,281 6,611 6,529 0.79%
Tax -765 -1,151 -603 -914 -728 -1,056 -540 -0.35%
NP 2,221 3,930 3,900 5,169 3,553 5,555 5,989 1.01%
-
NP to SH 2,221 3,930 3,900 5,169 3,553 5,555 5,989 1.01%
-
Tax Rate 25.62% 22.65% 13.39% 15.03% 17.01% 15.97% 8.27% -
Total Cost 39,601 33,206 33,719 47,446 41,917 46,439 53,822 0.31%
-
Net Worth 183,556 144,607 145,212 140,723 86,036 82,751 78,287 -0.86%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 1,397 - -
Div Payout % - - - - - 25.16% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 183,556 144,607 145,212 140,723 86,036 82,751 78,287 -0.86%
NOSH 87,826 69,190 69,148 68,645 39,831 27,956 27,959 -1.15%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.31% 10.58% 10.37% 9.82% 7.81% 10.68% 10.01% -
ROE 1.21% 2.72% 2.69% 3.67% 4.13% 6.71% 7.65% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 47.62 53.67 54.40 76.65 114.15 185.98 213.92 1.53%
EPS 2.53 5.68 5.64 7.53 8.92 19.87 21.42 2.19%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.09 2.09 2.10 2.05 2.16 2.96 2.80 0.29%
Adjusted Per Share Value based on latest NOSH - 68,645
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.03 2.69 2.72 3.81 3.29 3.76 4.33 0.36%
EPS 0.16 0.28 0.28 0.37 0.26 0.40 0.43 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.1328 0.1047 0.1051 0.1018 0.0623 0.0599 0.0567 -0.85%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.22 0.31 0.38 0.45 0.73 0.00 0.00 -
P/RPS 0.46 0.58 0.70 0.59 0.64 0.00 0.00 -100.00%
P/EPS 8.70 5.46 6.74 5.98 8.18 0.00 0.00 -100.00%
EY 11.49 18.32 14.84 16.73 12.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.18 0.22 0.34 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 26/02/01 23/11/00 24/08/00 30/05/00 17/02/00 30/11/99 -
Price 0.25 0.27 0.31 0.48 0.55 1.22 0.00 -
P/RPS 0.52 0.50 0.57 0.63 0.48 0.66 0.00 -100.00%
P/EPS 9.89 4.75 5.50 6.37 6.17 6.14 0.00 -100.00%
EY 10.12 21.04 18.19 15.69 16.22 16.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 4.10 0.00 -
P/NAPS 0.12 0.13 0.15 0.23 0.25 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment