[THETA] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -99.2%
YoY- -285.91%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 8,096 2,703 9,266 3,013 17,776 10,467 36,826 1.54%
PBT -4,453 -4,516 -28,049 -3,897 -2,048 -2,918 -33,663 2.07%
Tax 4,453 4,516 28,049 3,897 2,048 2,918 33,663 2.07%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,395 -4,536 -27,729 -3,986 -2,001 -371 -30,571 1.98%
-
Tax Rate - - - - - - - -
Total Cost 8,096 2,703 9,266 3,013 17,776 10,467 36,826 1.54%
-
Net Worth 169,850 172,666 173,686 191,952 194,642 200,340 116,205 -0.38%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 169,850 172,666 173,686 191,952 194,642 200,340 116,205 -0.38%
NOSH 95,960 93,333 91,897 91,843 90,954 92,749 59,592 -0.48%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.59% -2.63% -15.96% -2.08% -1.03% -0.19% -26.31% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.44 2.90 10.08 3.28 19.54 11.29 61.80 2.04%
EPS -4.58 -4.86 -30.17 -4.34 -2.20 -0.40 -51.30 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.85 1.89 2.09 2.14 2.16 1.95 0.09%
Adjusted Per Share Value based on latest NOSH - 91,843
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.86 2.29 7.85 2.55 15.07 8.87 31.22 1.54%
EPS -3.73 -3.85 -23.51 -3.38 -1.70 -0.31 -25.91 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4398 1.4637 1.4723 1.6272 1.65 1.6983 0.9851 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 10.88 10.80 13.92 22.40 31.68 55.60 0.00 -
P/RPS 128.96 372.92 138.05 682.80 162.10 492.68 0.00 -100.00%
P/EPS -237.55 -222.22 -46.13 -516.13 -1,440.00 -13,900.00 0.00 -100.00%
EY -0.42 -0.45 -2.17 -0.19 -0.07 -0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.15 5.84 7.37 10.72 14.80 25.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 28/05/01 30/03/01 29/11/00 29/08/00 26/05/00 25/02/00 -
Price 12.40 11.20 10.80 20.48 30.40 38.88 62.80 -
P/RPS 146.98 386.73 107.11 624.28 155.55 344.52 101.62 -0.37%
P/EPS -270.74 -230.45 -35.79 -471.89 -1,381.82 -9,720.00 -122.42 -0.80%
EY -0.37 -0.43 -2.79 -0.21 -0.07 -0.01 -0.82 0.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.01 6.05 5.71 9.80 14.21 18.00 32.21 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment